1/9/2025  8:02:54 AM Chg. 0.0000 Volume Bid4:35:21 PM Ask4:35:21 PM Market Capitalization Dividend Y. P/E Ratio
75.5000EUR 0.00% 0
Turnover: 0.0000
75.5000Bid Size: 50 76.0000Ask Size: 50 6.19 bill.EUR - -

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  316.9000   341.2000   371.7000   429.8000   454.1000
Intangible Assets
  13.7000   27.6000   28   27.5000   27.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  327.8000   327.4000   367.2000   463.2000   435.8000
Accounts Receivable
  231.5000   240.3000   239.8000   262.5000   277.1000
Cash and Cash Equivalents
  2.4000   70.8000   86   66.7000   188.7000
Current Assets
  565.8000   650   698.8000   799.1000   908
Total Assets
  936.2000   1,030.6000   1,107.8000   1,276.1000   1,410.6000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   13.1000   20.8000   21.1000   22.6000
Liabilities
  459.6000   454   439.7000   500.8000   525.2000
Share Capital
  270.9000   279.1000   287   301.4130   315.0780
Total Equity
  476.6000   576.6000   668.1000   775.3000   885.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  936.2000   1,030.6000   1,107.8000   1,276.1000   1,410.6000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  1,507.2000   1,593.4000   1,660.4000   1,802.2000   1,867.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  170.3000   174   184.8000   204.5000   216.6000
Interest Income
  -5.7000   -4.9000   -4   -5.3000   -3.2000
Income Before Taxes
  164.5000   169.1000   180.8000   199.3000   213.3000
Income Taxes
  44   46   47.6000   53.6000   57.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  120.6000   123   133.2000   145.7000   155.7000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  1.5700   1.6100   1.7300   1.8800   1.9900
Dividend per Share
  0.4800   0.5200   0.6000   0.6800   0.7200

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  37.4000   200.5000   143.5000   113.9000   188.8000
Cash Flow from Investing Activities
  -91.2000   -72   -85.8000   -113.9000   -18.6000
Cash Flow from Financing
  -19   -60.3000   -42.7000   -19.6000   -48.1000
Decrease / Increase in Cash
  -72.9000   68.4000   15.2000   -19.3000   122.1000
Employees
  3,200   3,200   3,336   3,509   3,600