24/01/2025  08:02:39 Chg. 0.0000 Volume Bid08:02:43 Ask08:02:45 Market Capitalization Dividend Y. P/E Ratio
81.5000EUR 0.00% 0
Turnover: 0.0000
81.5000Bid Size: 37 82.0000Ask Size: 37 6.8 bill.EUR - -

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  412.8000   428.5000   423.2820   450.5210   470.6240
Intangible Assets
  486.3000   482.8000   478.1870   475.0430   472.5650
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   1,474.6480   1,475.3550   1,612.9300
Inventories
  873.5000   912.2000   728.4040   720.4210   1,025.7590
Accounts Receivable
  522.5000   525.1000   541.5800   451.9440   579.6820
Cash and Cash Equivalents
  345.4000   365.5000   591.1280   916.8300   927.7800
Current Assets
  1,779.1000   1,824.3000   1,872.1440   2,108.4410   2,569.1950
Total Assets
  3,234.5000   3,371.3000   3,346.7920   3,583.7960   4,182.1250

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   584.0030   573.3630   691.0840
Long-term debt
  -   -   646.2990   646.3370   647.0600
Liabilities to Banks
  .0200   10.4000   -   -   -
Provisions
  119.8000   158.9000   -   -   -
Liabilities
  1,906.8000   1,837.4000   1,648.1400   1,630.4670   1,856.7660
Share Capital
  457.8000   490.0470   -   -   -
Total Equity
  1,327.7000   1,533.9000   1,698.6520   1,953.3290   2,325.3590
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  3,234.5000   3,371.3000   -   -   4,182.1250

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  3,504.2000   3,678.7000   3,478.8970   3,886.5370   4,230.7360
Depreciation (total)
  -   -   -   -   -
Operating Result
  369.6000   412.5000   372.4340   475.9370   624.1690
Interest Income
  -21.7000   -17.9000   -20.8980   -19.1340   -5.1060
Income Before Taxes
  347.8000   394.5000   -   -   -
Income Taxes
  95.9000   107.7000   96.6210   124.0930   164.8650
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  252   286.8000   254.9150   332.7100   454.1980

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  3.1000   3.5200   3.1000   4.0300   5.5200
Dividend per Share
  0.9200   1.0400   1.2400   1.3600   1.5200

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  506.2000   146   349.0280   542.7240   216.9530
Cash Flow from Investing Activities
  2.5000   -56.6000   -32.5530   -68.8690   -44.3330
Cash Flow from Financing
  -324   -69.2000   -90.8780   -148.1430   -162.1590
Decrease / Increase in Cash
  184.9000   20.2000   -   -   -
Employees
  6,000   6,000   6,400   6,800   6,800