1/9/2025  8:02:54 AM Chg. 0.0000 Volume Bid4:10:52 PM Ask4:10:52 PM Market Capitalization Dividend Y. P/E Ratio
75.5000EUR 0.00% 0
Turnover: 0.0000
75.5000Bid Size: 50 76.0000Ask Size: 50 6.22 bill.EUR - -

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  341.2000   371.7000   429.8000   454.1000   413.2000
Intangible Assets
  27.6000   28   27.5000   27.5000   480.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  327.4000   367.2000   463.2000   435.8000   780
Accounts Receivable
  240.3000   239.8000   262.5000   277.1000   528.7000
Cash and Cash Equivalents
  70.8000   86   66.7000   188.7000   160.5000
Current Assets
  650   698.8000   799.1000   908   1,477.7000
Total Assets
  1,030.6000   1,107.8000   1,276.1000   1,410.6000   2,857.9000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   5.3000
Provisions
  13.1000   20.8000   21.1000   22.6000   121.3000
Liabilities
  454   439.7000   500.8000   525.2000   1,733.2000
Share Capital
  279.1000   287   301.4130   315.0780   444.4270
Total Equity
  576.6000   668.1000   775.3000   885.4000   1,124.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,030.6000   1,107.8000   1,276.1000   1,410.6000   2,857.9000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  1,593.4000   1,660.4000   1,802.2000   1,867.3000   2,350.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  174   184.8000   204.5000   216.6000   249.6000
Interest Income
  -4.9000   -4   -5.3000   -3.2000   -7.6000
Income Before Taxes
  169.1000   180.8000   199.3000   213.3000   242
Income Taxes
  46   47.6000   53.6000   57.6000   66
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  123   133.2000   145.7000   155.7000   176

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  1.6100   1.7300   1.8800   1.9900   2.2200
Dividend per Share
  0.5200   0.6000   0.6800   0.7200   0.7600

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  200.5000   143.5000   113.9000   188.8000   261.5000
Cash Flow from Investing Activities
  -72   -85.8000   -113.9000   -18.6000   -980
Cash Flow from Financing
  -60.3000   -42.7000   -19.6000   -48.1000   690.5000
Decrease / Increase in Cash
  68.4000   15.2000   -19.3000   122.1000   -28.2000
Employees
  3,200   3,336   3,509   3,600   6,024