ILL. TOOL WKS/ US4523081093 /
1/9/2025 2:10:00 PM | Chg. +1.400 | Volume | Bid4:29:33 PM | Ask4:29:33 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
242.300EUR | +0.58% | 153 Turnover: 36,885.500 |
241.100Bid Size: 63 | 242.600Ask Size: 63 | 70.65 bill.EUR | - | - |
Assets
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,686 | 1,577 | 1,652 | 1,778 | 1,791 | ||||||
Intangible Assets | 1,799 | 1,560 | 1,463 | 1,272 | 1,084 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 9,602 | 9,009 | 9,078 | 9,502 | 9,092 | ||||||
Inventories | 1,180 | 1,086 | 1,076 | 1,220 | 1,318 | ||||||
Accounts Receivable | 2,293 | 2,203 | 2,357 | 2,628 | 2,622 | ||||||
Cash and Cash Equivalents | 3,990 | 3,090 | 2,472 | 3,094 | 1,504 | ||||||
Current Assets | 8,076 | 6,720 | 6,123 | 7,278 | 5,778 | ||||||
Total Assets | 17,678 | 15,729 | 15,201 | 16,780 | 14,870 |
Liabilities
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 512 | 449 | 511 | 590 | 524 | ||||||
Long-term debt | 5,981 | 6,896 | 7,177 | 7,478 | 6,029 | ||||||
Liabilities to Banks | 186 | 200 | 226 | 266 | 328 | ||||||
Provisions | 346 | 256 | 134 | 164 | 707 | ||||||
Liabilities | 10,854 | 10,501 | 10,942 | 12,191 | 11,612 | ||||||
Share Capital | 6 | 6 | 6 | 6 | 6 | ||||||
Total Equity | 6,824 | 5,228 | 4,259 | 4,589 | 3,258 | ||||||
Minority Interests | 5 | 4 | 5 | 4 | 4 | ||||||
Total liabilities equity | 17,678 | 15,729 | 15,201 | 16,780 | 14,870 |
Income Statement
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 14,484 | 13,405 | 13,599 | 14,314 | 14,768 | ||||||
Depreciation (total) | 242 | 231 | - | - | - | ||||||
Operating Result | 2,888 | 2,867 | 3,064 | 3,494 | 3,584 | ||||||
Interest Income | 250 | 226 | 237 | 260 | 257 | ||||||
Income Before Taxes | 2,699 | 2,719 | 2,908 | 3,270 | 3,394 | ||||||
Income Taxes | 809 | 820 | 873 | 1,583 | 831 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 2,946 | 1,899 | 2,035 | 1,687 | 2,563 |
Per Share
Cash Flow
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,616 | 2,299 | 2,302 | 2,402 | 2,811 | ||||||
Cash Flow from Investing Activities | 2,842 | -210 | -532 | -251 | -325 | ||||||
Cash Flow from Financing | -3,551 | -2,526 | -2,255 | -1,674 | -3,964 | ||||||
Decrease / Increase in Cash | 372 | -900 | -618 | 622 | -1,590 | ||||||
Employees | 49,000 | 48,000 | 50,000 | 50,000 | 48,000 |