1/23/2025  10:59:42 PM Chg. +0.300 Volume Bid10:59:42 PM Ask10:59:42 PM Market Capitalization Dividend Y. P/E Ratio
11.400EUR +2.70% -
Turnover: -
11.400Bid Size: - 11.500Ask Size: - 904.04 mill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  407.6480   442.8620   403.1200   526.2870   539.2800
Intangible Assets
  12.0900   17.0220   14.4940   27.1360   24.7460
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  536.1170   618.2920   573.7110   747.1170   758.1640
Inventories
  -   -   -   -   -
Accounts Receivable
  46.8440   64.2930   48.9550   56.7530   55.5770
Cash and Cash Equivalents
  128.5070   75.3780   161.4480   76.6840   113.8520
Current Assets
  202.1110   170.8350   232.5020   151.8140   193.0120
Total Assets
  738.2280   789.1270   806.2130   898.9310   951.1760

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  0.0000   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  94.7000   65.5000   71   93.7000   -
Liabilities
  232.4020   214.4820   190.2410   214.2720   226.8420
Share Capital
  .9070   .9070   .9070   .9070   .9070
Total Equity
  505.8260   574.6450   615.9720   684.6590   724.3340
Minority Interests
  -   -   -   -   -
Total liabilities equity
  738.2280   789.1270   806.2130   898.9310   951.1760

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  612.9370   607.3360   610.8030   596.8150   645.2620
Depreciation (total)
  105.5780   103.6900   100.5190   100.2120   109.9370
Operating Result
  85.5680   63.5440   89.7870   94.2750   93.4190
Interest Income
  .4810   1.1290   2.1300   3.9550   .8420
Income Before Taxes
  86.0490   64.4980   91.9170   97.1780   94.2610
Income Taxes
  29.6630   -10.6750   19.2400   24.2110   23.4550
Minority Interests Profit
  -   -   -   -   -
Net Income
  56.3860   75.1730   72.6770   72.9670   70.8060

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.6800   0.9000   0.8800   0.8900   0.8700
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  155.7810   109.5380   146.5430   146.3720   178.8500
Cash Flow from Investing Activities
  -39.1620   -132.4990   -37.8140   -132.7910   -111.0480
Cash Flow from Financing
  -21.3440   -30.1680   -31.8890   -100.4430   -32.7380
Decrease / Increase in Cash
  95.2750   -53.1290   76.8400   -86.8620   35.0640
Employees
  3,600   3,800   3,450   4,050   -