23/01/2025  22:59:42 Chg. +0.300 Volume Bid22:59:42 Ask22:59:42 Market Capitalization Dividend Y. P/E Ratio
11.400EUR +2.70% -
Turnover: -
11.400Bid Size: - 11.500Ask Size: - 904.04 mill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  403.1200   526.2870   539.2800   487.9150   973.2580
Intangible Assets
  14.4940   27.1360   24.7460   22.3550   103.7010
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  573.7110   747.1170   758.1640   695.3190   1,439.7060
Inventories
  -   -   -   -   -
Accounts Receivable
  48.9550   56.7530   55.5770   52.8120   139.8190
Cash and Cash Equivalents
  161.4480   76.6840   113.8520   157.7420   49.4620
Current Assets
  232.5020   151.8140   193.0120   233.2230   229.7820
Total Assets
  806.2130   898.9310   951.1760   928.5420   1,669.4880

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   399.0620
Liabilities to Banks
  -   -   -   -   -
Provisions
  71   93.7000   -   -   -
Liabilities
  190.2410   214.2720   226.8420   201.4400   814.0110
Share Capital
  .9070   .9070   .9070   .9070   .9070
Total Equity
  615.9720   684.6590   724.3340   727.1020   855.4770
Minority Interests
  -   -   -   -   -
Total liabilities equity
  806.2130   898.9310   951.1760   928.5420   1,669.4880

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  610.8030   596.8150   645.2620   607.2840   967.9960
Depreciation (total)
  100.5190   100.2120   109.9370   104.0830   133.0470
Operating Result
  89.7870   94.2750   93.4190   105.4070   188.3580
Interest Income
  2.1300   3.9550   .8420   .6400   1.2880
Income Before Taxes
  91.9170   97.1780   94.2610   106.0470   181.0910
Income Taxes
  19.2400   24.2110   23.4550   26.7700   47.5070
Minority Interests Profit
  -   -   -   -   -
Net Income
  72.6770   72.9670   70.8060   79.2770   133.5840

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.8800   0.8900   0.8700   1.0000   1.6900
Dividend per Share
  0.0800   0.0800   0.0800   0.5800   0.0800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  146.5430   146.3720   178.8500   123.4180   194.7130
Cash Flow from Investing Activities
  -37.8140   -132.7910   -111.0480   -2.6470   -663.2590
Cash Flow from Financing
  -31.8890   -100.4430   -32.7380   -78.1440   359.2570
Decrease / Increase in Cash
  76.8400   -86.8620   35.0640   42.6270   -109.2890
Employees
  3,450   4,050   -   -   -