1/23/2025  10:59:42 PM Chg. +0.300 Volume Bid10:59:42 PM Ask10:59:42 PM Market Capitalization Dividend Y. P/E Ratio
11.400EUR +2.70% -
Turnover: -
11.400Bid Size: - 11.500Ask Size: - 904.04 mill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  442.8620   403.1200   526.2870   539.2800   487.9150
Intangible Assets
  17.0220   14.4940   27.1360   24.7460   22.3550
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  618.2920   573.7110   747.1170   758.1640   695.3190
Inventories
  -   -   -   -   -
Accounts Receivable
  64.2930   48.9550   56.7530   55.5770   52.8120
Cash and Cash Equivalents
  75.3780   161.4480   76.6840   113.8520   157.7420
Current Assets
  170.8350   232.5020   151.8140   193.0120   233.2230
Total Assets
  789.1270   806.2130   898.9310   951.1760   928.5420

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  65.5000   71   93.7000   -   -
Liabilities
  214.4820   190.2410   214.2720   226.8420   201.4400
Share Capital
  .9070   .9070   .9070   .9070   .9070
Total Equity
  574.6450   615.9720   684.6590   724.3340   727.1020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  789.1270   806.2130   898.9310   951.1760   928.5420

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  607.3360   610.8030   596.8150   645.2620   607.2840
Depreciation (total)
  103.6900   100.5190   100.2120   109.9370   104.0830
Operating Result
  63.5440   89.7870   94.2750   93.4190   105.4070
Interest Income
  1.1290   2.1300   3.9550   .8420   .6400
Income Before Taxes
  64.4980   91.9170   97.1780   94.2610   106.0470
Income Taxes
  -10.6750   19.2400   24.2110   23.4550   26.7700
Minority Interests Profit
  -   -   -   -   -
Net Income
  75.1730   72.6770   72.9670   70.8060   79.2770

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.9000   0.8800   0.8900   0.8700   1.0000
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.5800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  109.5380   146.5430   146.3720   178.8500   123.4180
Cash Flow from Investing Activities
  -132.4990   -37.8140   -132.7910   -111.0480   -2.6470
Cash Flow from Financing
  -30.1680   -31.8890   -100.4430   -32.7380   -78.1440
Decrease / Increase in Cash
  -53.1290   76.8400   -86.8620   35.0640   42.6270
Employees
  3,800   3,450   4,050   -   -