WD-40 CO. DL -,001/ US9292361071 /
| 1/23/2025 9:43:55 PM | Chg. -2.000 | Volume | Bid9:59:52 PM | Ask9:59:52 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 220.000EUR | -0.90% | 3 Turnover: 660 |
-Bid Size: 56 | -Ask Size: 56 | 3.01 bill.EUR | - | - |
Assets
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 8.5000 | 9.7020 | 11.3760 | 11.5450 | 29.4390 | ||||||
| Intangible Assets | 24.3000 | 23.6710 | 22.9610 | 19.1910 | 16.2440 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | 132.0260 | 134.0050 | 130.1960 | 144.8630 | ||||||
| Inventories | 32.4000 | 34.9890 | 32.0520 | 31.7930 | 35.3400 | ||||||
| Accounts Receivable | 56.9000 | 63.6180 | 58.7500 | 64.6800 | 64.2590 | ||||||
| Cash and Cash Equivalents | 53.4000 | 57.8030 | 53.8960 | 50.8910 | 37.0820 | ||||||
| Current Assets | 192.1000 | 215.6540 | 205.2520 | 209.4720 | 224.8540 | ||||||
| Total Assets | 323.1000 | 347.6800 | 339.2570 | 339.6680 | 369.7170 | ||||||
Liabilities
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 19.7000 | 18.0310 | 17.1280 | 18.6900 | 20.8980 | ||||||
| Long-term debt | - | 0.0000 | 108 | 122 | 134 | ||||||
| Liabilities to Banks | 63 | 98 | 108 | 122 | 154 | ||||||
| Provisions | 41.7000 | 44.2000 | 40.6000 | 35.6000 | 39.2000 | ||||||
| Liabilities | 143.6000 | 178.2650 | 181.3990 | 199.2730 | 230.3300 | ||||||
| Share Capital | .0190 | .0190 | .0200 | .0200 | .0200 | ||||||
| Total Equity | 179.5000 | 169.4150 | 157.8580 | 140.3950 | 139.3870 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 323.1000 | 347.6800 | 339.2570 | 339.6680 | 369.7170 | ||||||
Income Statement
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 368.5000 | 382.9970 | 378.1500 | 380.6700 | 380.5060 | ||||||
| Depreciation (total) | 2.3000 | 5.8600 | 6.4640 | 6.4650 | 6.7690 | ||||||
| Operating Result | 56.6000 | 63.7370 | 65.3900 | 71.3480 | 75.9090 | ||||||
| Interest Income | -.2000 | -.4060 | -.6210 | -1.0200 | -2.0740 | ||||||
| Income Before Taxes | 56.9000 | 62.9590 | 63.1100 | 72.7890 | 74.6220 | ||||||
| Income Taxes | 17.1000 | 19.2130 | 18.3030 | 20.1610 | 21.6920 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 39.8000 | 43.7460 | 44.8070 | 52.6280 | 52.9300 | ||||||
Per Share
Cash Flow
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 51.6000 | 38.7300 | 55.0640 | 60.6040 | 52.3370 | ||||||
| Cash Flow from Investing Activities | -39.5000 | -10.5030 | -16.9510 | -20.9200 | -42.2910 | ||||||
| Cash Flow from Financing | -26.8000 | -25.8420 | -38.6630 | -38.5360 | -23.6030 | ||||||
| Decrease / Increase in Cash | -16.3000 | 4.3690 | -3.9070 | -3.0050 | -13.8090 | ||||||
| Employees | 369 | 395 | 433 | 445 | 448 | ||||||