WD-40 CO. DL -,001/ US9292361071 /
1/23/2025 8:44:20 PM | Chg. -2.000 | Volume | Bid1/23/2025 | Ask1/23/2025 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
220.000EUR | -0.90% | 3 Turnover: 660 |
218.000Bid Size: 57 | 220.000Ask Size: 57 | 2.97 bill.EUR | - | - |
Assets
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 60.7590 | 70.1450 | 65.9770 | 66.7910 | 62.9830 | ||||||
Intangible Assets | 8.6330 | 7.2440 | 5.5880 | 4.6700 | 6.2220 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 177.4830 | 188.9840 | 184.6550 | 189.4410 | 193.5980 | ||||||
Inventories | 41.2640 | 55.7520 | 104.1010 | 86.5220 | 79.0880 | ||||||
Accounts Receivable | 80.6720 | 89.5580 | 89.9300 | 98.0390 | 117.4930 | ||||||
Cash and Cash Equivalents | 56.4620 | 85.9610 | 37.8430 | 48.1430 | 46.6990 | ||||||
Current Assets | 185.1540 | 241.2190 | 249.6400 | 248.5250 | 255.4410 | ||||||
Total Assets | 362.6370 | 430.2030 | 434.2950 | 437.9660 | 449.0390 |
Liabilities
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 21.6760 | 33.4990 | 32.8520 | 30.8260 | 35.9600 | ||||||
Long-term debt | 113.0980 | 114.9400 | 107.1390 | 109.7430 | 85.9770 | ||||||
Liabilities to Banks | 113.9000 | - | - | - | - | ||||||
Provisions | 34.2000 | - | - | - | - | ||||||
Liabilities | 202.3240 | 229.8210 | 245.6710 | 227.7880 | 218.5130 | ||||||
Share Capital | .0200 | .0200 | .0200 | .0200 | .0200 | ||||||
Total Equity | 160.3130 | 200.3820 | 188.6240 | 210.1780 | 230.5260 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 362.6370 | 430.2030 | 434.2950 | 437.9660 | 449.0390 |
Income Statement
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 408.4980 | 488.1090 | 518.8200 | 537.2550 | 590.5570 | ||||||
Depreciation (total) | 7.7010 | 7.0190 | 8.2940 | 8.1510 | 9.4560 | ||||||
Operating Result | 77.2200 | 88.8410 | 87.3300 | 89.7240 | 96.3510 | ||||||
Interest Income | -2.3460 | -2.3140 | -2.6400 | -5.3830 | - | ||||||
Income Before Taxes | 75.5150 | 86.4990 | 84.1080 | 85.1630 | 91.5080 | ||||||
Income Taxes | 14.8050 | 16.2700 | 16.7790 | 19.1700 | 21.8640 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 60.7100 | 70.2290 | 67.3290 | 65.9930 | 69.6440 |
Per Share
Cash Flow
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 72.6640 | 84.7140 | 2.6040 | 98.3910 | 92.0340 | ||||||
Cash Flow from Investing Activities | -18.9450 | -14.4600 | -7.6910 | -6.2160 | -9.7350 | ||||||
Cash Flow from Financing | -26.7090 | -40.7490 | -38.0110 | -85.0480 | -83.9360 | ||||||
Decrease / Increase in Cash | 29.2290 | 29.4990 | -48.1180 | 10.3000 | -1.4440 | ||||||
Employees | 522 | - | - | - | - |