1/10/2025  8:09:10 AM Chg. -0.32 Volume Bid8:09:10 AM Ask8:09:10 AM Market Capitalization Dividend Y. P/E Ratio
73.80EUR -0.43% -
Turnover: -
73.80Bid Size: - 74.34Ask Size: - 10.31 bill.EUR - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  36,380.9000   38,524.3000   47,462.1000   45,733.2000   40,947.8000
Intangible Assets
  229.4000   172.2000   1,294.8000   984.4000   876.3000
Long-Term Investments
  25.1000   30.8000   302.9000   343.5000   303.6000
Fixed Assets
  39,509.3000   41,650.8000   62,818.5000   61,106.6000   52,878.6000
Inventories
  0.0000   0.0000   95.2000   91.2000   32
Accounts Receivable
  369   416.5000   550.6000   513   539.4000
Cash and Cash Equivalents
  400.1000   574.7000   369.9000   488.8000   2,137.6000
Current Assets
  1,235.8000   1,590.2000   1,708.7000   3,896.5000   4,399.2000
Total Assets
  40,745   43,241   64,527.2000   65,003.2000   57,277.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,314.3000   1,161.6000   1,621.1000   1,349.4000   1,185.3000
Long-term debt
  12,223.7000   12,889.6000   20,655.3000   22,931.6000   24,310.5000
Liabilities to Banks
  14,229.3000   15,191.5000   24,506   25,489   26,997.2000
Provisions
  1,734.1000   1,796.2000   3,844.5000   2,426.2000   2,115.1000
Liabilities
  19,725.3000   20,547.8000   32,385.7000   33,150.7000   34,482.8000
Share Capital
  497   499.3000   691.4000   691.9000   692.4000
Total Equity
  17,465.3000   18,916.2000   26,176.1000   27,939.6000   22,795
Minority Interests
  3,554.4000   3,777   3,976.4000   3,912.9000   3,413
Total liabilities equity
  40,745   43,241   64,527.2000   65,003.2000   57,277.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,770.3000   1,822.3000   2,211.3000   2,417.6000   1,897.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,590.5000   2,906   1,977.8000   781.8000   -6,956.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,100.6000   2,796.7000   1,356.5000   40.1000   -7,955.9000
Income Taxes
  -283.2000   -74.2000   -113.7000   1,065.4000   281.1000
Minority Interests Profit
  -408.4000   -283   -211.7000   -2.2000   462.2000
Net Income
  2,409   2,439.5000   1,031.1000   1,103.3000   -7,212.6000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  24.3000   24.5000   8.4200   7.9700   -52.1000
Dividend per Share
  10.2000   10.8000   10.8000   5.4000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,558   1,486.5000   1,794   1,887.1000   1,423.1000
Cash Flow from Investing Activities
  -386.9000   -1,024.9000   -4,271.1000   -416.7000   81.8000
Cash Flow from Financing
  -1,083.4000   -293.4000   2,252   -1,345.9000   116.5000
Decrease / Increase in Cash
  87.8000   168.2000   -225.1000   124.5000   1,621.4000
Employees
  1,990   2,012   3,606   3,625   3,374