1/9/2025  4:16:19 PM Chg. +4.250 Volume Bid4:47:46 PM Ask4:47:46 PM Market Capitalization Dividend Y. P/E Ratio
124.250EUR +3.54% 211
Turnover: 26,246.450
123.150Bid Size: 41 124.350Ask Size: 41 12.32 bill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  106.2000   131.3000   143.0100   136.7550   169.5760
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  426.1000   512.5000   447.0780   412.8600   496.4110
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   6,490.3210   6,997.5160   7,353.9670
Accounts Receivable
  234.7000   229.3000   251.5720   284.1300   582.7580
Cash and Cash Equivalents
  826.1000   805   586.3150   918.9930   633.7150
Current Assets
  -   -   -   -   -
Total Assets
  6,181   6,827.5000   8,416.9020   9,206.5150   9,736.7890

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   225.3470   236.9530   281.9550
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,053.2000   3,488.3000   4,556.2050   4,978.4360   5,501.5870
Share Capital
  1.7000   1.6940   1.7790   1.7790   1.7790
Total Equity
  3,127.9000   3,339.2000   3,860.6970   4,228.0790   4,235.2020
Minority Interests
  6.2000   6.2000   6.3210   5.5220   5.9100
Total liabilities equity
  6,181   6,827.5000   8,416.9020   9,206.5150   9,736.7890

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,882.8000   2,674.3000   3,911.6020   4,171.2480   5,169.5080
Depreciation (total)
  -   -   22.9990   23.5570   23.1210
Operating Result
  63.4000   201.1000   397.2490   446.8700   490.0610
Interest Income
  -   -   -   -   -
Income Before Taxes
  112.9000   267.7000   504.5820   535.5620   589.0270
Income Taxes
  -374.2000   97.1000   164.5500   172.3950   206.9320
Minority Interests Profit
  -   -   -   -   -
Net Income
  487.1000   170.6000   340.0320   363.1670   382.0950

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.9100   1.0100   1.9100   2.0600   2.2700
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -169   -569   313.2000   60.1820   148.7710
Cash Flow from Investing Activities
  -563.1000   332.7000   -1,452.0910   -52.7720   8.2110
Cash Flow from Financing
  604.6000   230.4000   952.2340   325.2680   -442.2600
Decrease / Increase in Cash
  -127.5000   -5.9000   -186.6570   332.6780   -285.2780
Employees
  2,396   3,019   3,500   3,900   4,200