1/9/2025  4:16:19 PM Chg. +4.250 Volume Bid4:47:46 PM Ask4:47:46 PM Market Capitalization Dividend Y. P/E Ratio
124.250EUR +3.54% 211
Turnover: 26,246.450
123.150Bid Size: 41 124.350Ask Size: 41 12.32 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  99.7000   106.2000   131.3000   143.0100   136.7550
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  195.6000   426.1000   512.5000   447.0780   412.8600
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   6,490.3210   6,997.5160
Accounts Receivable
  168.8000   234.7000   229.3000   251.5720   284.1300
Cash and Cash Equivalents
  926.1000   826.1000   805   586.3150   918.9930
Current Assets
  -   -   -   -   -
Total Assets
  5,055.2000   6,181   6,827.5000   8,416.9020   9,206.5150

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   225.3470   236.9530
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,462.7000   3,053.2000   3,488.3000   4,556.2050   4,978.4360
Share Capital
  1.7000   1.7000   1.6940   1.7790   1.7790
Total Equity
  2,592.6000   3,127.9000   3,339.2000   3,860.6970   4,228.0790
Minority Interests
  6.2000   6.2000   6.2000   6.3210   5.5220
Total liabilities equity
  5,055.2000   6,181   6,827.5000   8,416.9020   9,206.5150

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,475.9000   1,882.8000   2,674.3000   3,911.6020   4,171.2480
Depreciation (total)
  -   -   -   22.9990   23.5570
Operating Result
  -46.2000   63.4000   201.1000   397.2490   446.8700
Interest Income
  -1.5000   -   -   -   -
Income Before Taxes
  -29.4000   112.9000   267.7000   504.5820   535.5620
Income Taxes
  -69.2000   -374.2000   97.1000   164.5500   172.3950
Minority Interests Profit
  -   -   -   -   -
Net Income
  39.8000   487.1000   170.6000   340.0320   363.1670

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.2400   2.9100   1.0100   1.9100   2.0600
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  52.9000   -169   -569   313.2000   60.1820
Cash Flow from Investing Activities
  -74.5000   -563.1000   332.7000   -1,452.0910   -52.7720
Cash Flow from Financing
  -111.1000   604.6000   230.4000   952.2340   325.2680
Decrease / Increase in Cash
  -132.7000   -127.5000   -5.9000   -186.6570   332.6780
Employees
  2,215   2,396   3,019   3,500   3,900