SM Energy Co/ US78454L1008 /
1/23/2025 9:59:57 PM | Chg. -0.59 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
41.22USD | -1.40% | 64,543 Turnover: 2.66 mill. |
-Bid Size: - | -Ask Size: - | 4.72 bill.USD | 1.53% | 5.98 |
Assets
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 5,554.7920 | 5,831.1650 | 5,953.6480 | 4,701.8660 | 4,575.9980 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 5,627.6610 | 5,923.5990 | 6,039.5980 | 4,772.7620 | 4,620.7900 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 160.1540 | 167.5360 | 184.7320 | 162.4550 | 247.2010 | ||||||
Cash and Cash Equivalents | 313.9430 | 77.9650 | .0100 | .0100 | 332.7160 | ||||||
Current Assets | 549.1150 | 429.2630 | 252.6340 | 203.6690 | 613.1870 | ||||||
Total Assets | 6,176.7760 | 6,352.8620 | 6,292.2320 | 4,976.4310 | 5,233.9770 |
Liabilities
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | 2,908.7700 | 2,596.3330 | 2,732.7980 | 2,214.3190 | 2,081.1640 | ||||||
Liabilities to Banks | 244 | 75.4000 | 54.2000 | - | - | ||||||
Provisions | 80 | 223.3000 | 189.4000 | - | - | ||||||
Liabilities | 3,782.1680 | 3,432.5400 | 3,543.2380 | 2,960.2710 | 3,170.8460 | ||||||
Share Capital | 1.1170 | 1.1220 | 1.1300 | 1.1470 | 1.2190 | ||||||
Total Equity | 2,394.6080 | 2,920.3220 | 2,748.9940 | 2,016.1600 | 2,063.1310 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 6,176.7760 | 6,352.8620 | 6,292.2320 | 4,976.4310 | 5,233.9770 |
Income Statement
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,129.3760 | 2,067.0720 | 1,590.1050 | 1,126.6730 | 2,622.8940 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | -168.4890 | 836.3370 | -69.9680 | -1,068.9500 | 209.1230 | ||||||
Interest Income | -179.2570 | -160.9060 | -159.1020 | -163.8920 | -160.3530 | ||||||
Income Before Taxes | -343.8130 | 651.7770 | -231.0440 | -956.7050 | 46.1670 | ||||||
Income Taxes | 182.9700 | -143.3700 | 44.0430 | 192.0910 | -9.9380 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | -160.8430 | 508.4070 | -187.0010 | -764.6140 | 36.2290 |
Per Share
Cash Flow
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 515.3900 | 720.6290 | 823.5670 | 790.9440 | 1,159.7720 | ||||||
Cash Flow from Investing Activities | -201.5300 | -587.9340 | -1,013.2910 | -555.5660 | -667.2350 | ||||||
Cash Flow from Financing | -12.2890 | -368.6730 | 111.7690 | -235.3780 | -159.8310 | ||||||
Decrease / Increase in Cash | 301.5710 | -235.9780 | -77.9550 | 0.0000 | 332.7060 | ||||||
Employees | 635 | 611 | 530 | - | - |