SM Energy Co/ US78454L1008 /
| 1/23/2025 9:59:57 PM | Chg. -0.59 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 41.22USD | -1.40% | 64,543 Turnover: 2.66 mill. |
-Bid Size: - | -Ask Size: - | 4.72 bill.USD | 1.53% | 5.98 |
Assets
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | - | 3,096.6000 | 3,677.2000 | 3,859.8000 | 5,503.9030 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | - | 124.7000 | 103.3000 | 127.7000 | - | ||||||
| Fixed Assets | - | - | - | - | 5,771.6570 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | 210.4000 | 254.8000 | 318.4000 | 322.6300 | ||||||
| Cash and Cash Equivalents | - | 119.2000 | 5.9000 | 282.2000 | .1200 | ||||||
| Current Assets | - | 463.2000 | 340.6000 | 647.5000 | 745.0430 | ||||||
| Total Assets | - | 3,799 | 4,199.5000 | 4,705.2000 | 6,516.7000 | ||||||
Liabilities
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | 346.6000 | 4.6000 | 2,366 | ||||||
| Liabilities to Banks | - | 0.0000 | 355.6000 | 31 | 166 | ||||||
| Provisions | - | 568.3000 | 537.4000 | 650.1000 | 1,034.7000 | ||||||
| Liabilities | - | 2,336 | 2,785 | 3,098.3000 | 4,230.0450 | ||||||
| Share Capital | - | .6000 | .6000 | .6710 | .6750 | ||||||
| Total Equity | - | 1,462.9000 | 1,414.5000 | 1,606.8000 | 2,286.6550 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | - | 3,799 | 4,199.5000 | 4,705.2000 | 6,516.7000 | ||||||
Income Statement
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 836.3000 | 1,332.4000 | 1,473.9000 | 2,259.6000 | 2,522.3070 | ||||||
| Depreciation (total) | 336.1000 | 511.1000 | 727.9000 | 822.9000 | - | ||||||
| Operating Result | 338.8000 | 384.4000 | -20 | 368.3000 | 1,165.8140 | ||||||
| Interest Income | -23.9000 | -45.3000 | -63.5000 | -89.6300 | -98.5540 | ||||||
| Income Before Taxes | 314.9000 | 339 | -83.5000 | 278.6000 | 1,064.6990 | ||||||
| Income Taxes | 118.1000 | 123.6000 | -29.3000 | 107.7000 | -398.6480 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 196.8000 | 215.4000 | -54.2000 | 170.9000 | 666.0510 | ||||||
Per Share
Cash Flow
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 497.1000 | 760.5000 | 922 | 1,338.5000 | 1,456.5750 | ||||||
| Cash Flow from Investing Activities | -361.6000 | -1,264.9000 | -1,457.3000 | -1,192.9000 | -2,478.7490 | ||||||
| Cash Flow from Financing | -141.1000 | 618.5000 | 422.1000 | 130.7000 | 740.0460 | ||||||
| Decrease / Increase in Cash | -5.6000 | 114.1000 | -113.3000 | 276.3000 | -282.1280 | ||||||
| Employees | 569 | 639 | 725 | 793 | 896 | ||||||