1/23/2025  4:00:28 PM Chg. +0.16 Volume Bid1/23/2025 Ask1/23/2025 Market Capitalization Dividend Y. P/E Ratio
54.22EUR +0.30% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 60.71 bill.EUR 1.75% 31.21

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  2,774   3,712   4,273   4,210   4,476
Intangible Assets
  1,912   8,211   8,712   7,726   7,062
Long-Term Investments
  352   928   2,577   1,561   30
Fixed Assets
  14,827   31,338   35,677   32,548   31,612
Inventories
  2,304   3,179   4,009   4,294   4,179
Accounts Receivable
  -   -   4,287   4,492   4,478
Cash and Cash Equivalents
  656   1,322   1,436   1,642   2,683
Current Assets
  10,268   10,824   13,379   14,136   14,443
Total Assets
  25,094   42,162   49,056   46,684   46,055

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  1,356   1,921   2,315   2,203   2,126
Long-term debt
  10   19   477   466   514
Liabilities to Banks
  103   282   -   -   -
Provisions
  1,258   3,056   3,786   1,120   2,691
Liabilities
  12,584   25,823   29,204   28,550   27,806
Share Capital
  1,075   1,128   -   -   -
Total Equity
  12,511   16,339   19,836   18,081   18,199
Minority Interests
  13   18   16   52   49
Total liabilities equity
  25,094   42,162   49,056   46,684   46,055

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  14,460   17,997   21,714   21,680   22,363
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,982   2,573   2,927   2,135   2,807
Interest Income
  -23   -50   -70   -211   -357
Income Before Taxes
  1,954   2,404   -   -   -
Income Taxes
  532   658   746   403   564
Minority Interests Profit
  -12   -18   17   17   17
Net Income
  1,411   1,727   2,038   1,509   1,942

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  1.4100   1.5700   1.8100   1.3500   1.7400
Dividend per Share
  0.8000   0.8500   0.9500   0.9500   0.9500

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,928   2,933   2,504   2,119   2,826
Cash Flow from Investing Activities
  -1,912   -14,140   -868   -1,069   -666
Cash Flow from Financing
  -249   11,839   -1,644   -690   -1,657
Decrease / Increase in Cash
  -264   666   -   -   -
Employees
  54,000   66,000   69,500   71,000   72,000