1/23/2025  8:04:55 AM Chg. +0.0100 Volume Bid9:31:16 PM Ask9:31:16 PM Market Capitalization Dividend Y. P/E Ratio
4.5480EUR +0.22% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 2.6 bill.EUR - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  246.6000   241.4000   233.8000   229.6000   233.4000
Intangible Assets
  71.8000   57.8000   44.2000   15.3000   8.3000
Long-Term Investments
  12.7000   4.7000   2   1.3000   1.5000
Fixed Assets
  867.4000   626.7000   439.4000   366.3000   320.4000
Inventories
  31.2000   25.5000   19.8000   18.5000   19
Accounts Receivable
  404.8000   284.2000   250.5000   159.2000   156.2000
Cash and Cash Equivalents
  117.8000   240.4000   322.2000   184.3000   263.5000
Current Assets
  562.4000   554.1000   597.7000   376.6000   451.2000
Total Assets
  1,429.8000   1,180.8000   1,037.1000   742.9000   771.6000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  498.7000   458   425.6000   352.3000   338.7000
Long-term debt
  164.4000   171.3000   154.1000   .1000   .2000
Liabilities to Banks
  249.3000   173.3000   156.3000   2   .4000
Provisions
  16.6000   35.1000   39.1000   25.4000   19.1000
Liabilities
  830.4000   742.3000   659   444.8000   446.8000
Share Capital
  6.6000   6.6000   6.6000   6.1000   5.9000
Total Equity
  599.3000   438.4000   378   298   324.6000
Minority Interests
  .1000   .1000   .1000   .1000   .2000
Total liabilities equity
  1,429.8000   1,180.8000   1,037.1000   742.9000   771.6000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  1,469.6000   1,327.8000   1,191.4000   763.8000   755.7000
Depreciation (total)
  61.8000   305.8000   160.5000   26   59.7000
Operating Result
  361.3000   -121.4000   24   109.5000   75.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  316.3000   -137   4.1000   105.4000   90.2000
Income Taxes
  -70   3.8000   -16.8000   12   8.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  246.3000   -133.2000   -12.7000   104.7000   106.1000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.3800   -0.2100   -0.0200   0.1700   0.1800
Dividend per Share
  0.0300   0.0400   0.0500   0.0500   0.0600

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  180.1000   220.9000   133.8000   112.5000   161.6000
Cash Flow from Investing Activities
  -1.5000   -14.7000   -20.8000   46.9000   -2.4000
Cash Flow from Financing
  -163.4000   -84.6000   -27.1000   -296.7000   -80.8000
Decrease / Increase in Cash
  15.2000   121.6000   85.9000   -137.3000   78.4000
Employees
  10,180   9,498   8,937   6,250   6,207