1/23/2025  8:04:55 AM Chg. +0.0100 Volume Bid9:31:16 PM Ask9:31:16 PM Market Capitalization Dividend Y. P/E Ratio
4.5480EUR +0.22% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 2.6 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  229.6000   233.4000   238.8000   269   298
Intangible Assets
  15.3000   8.3000   34.7000   41.1000   88.5000
Long-Term Investments
  1.3000   1.5000   2   2.5000   5.4000
Fixed Assets
  366.3000   320.4000   544.7000   736.7000   807.4000
Inventories
  18.5000   19   28.9000   38.1000   40.1000
Accounts Receivable
  159.2000   156.2000   175.6000   150.3000   208.5000
Cash and Cash Equivalents
  184.3000   263.5000   211.8000   254.1000   190.8000
Current Assets
  376.6000   451.2000   428.3000   461.3000   443.3000
Total Assets
  742.9000   771.6000   973   1,198   1,250.7000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  352.3000   338.7000   322.1000   334.9000   346.6000
Long-term debt
  .1000   .2000   .3000   1.9000   1.9000
Liabilities to Banks
  2   .4000   1.1000   4.5000   3.7000
Provisions
  25.4000   19.1000   61   86.7000   90
Liabilities
  444.8000   446.8000   440.4000   453.7000   469.7000
Share Capital
  6.1000   5.9000   5.7000   5.7000   5.7000
Total Equity
  298   324.6000   532.4000   744.1000   781
Minority Interests
  .1000   .2000   .2000   .2000   2.2000
Total liabilities equity
  742.9000   771.6000   973   1,198   1,250.7000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  763.8000   755.7000   783.1000   833   911.1000
Depreciation (total)
  26   59.7000   30   31.9000   42.9000
Operating Result
  109.5000   75.3000   132.7000   141   113.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  105.4000   90.2000   131.5000   144.8000   123.2000
Income Taxes
  12   8.4000   -8.2000   -6.7000   -9.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  104.7000   106.1000   123.3000   138.1000   113.9000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.1700   0.1800   0.2150   0.2440   0.2010
Dividend per Share
  0.0500   0.0600   0.0600   0.0630   0.0660

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  112.5000   161.6000   109.3000   116.7000   115.5000
Cash Flow from Investing Activities
  46.9000   -2.4000   -84.3000   -38   -121
Cash Flow from Financing
  -296.7000   -80.8000   -81.5000   -35.2000   -58.3000
Decrease / Increase in Cash
  -137.3000   78.4000   -56.5000   43.5000   -63.8000
Employees
  6,250   6,207   6,154   6,065   6,061