1/23/2025  9:59:56 PM Chg. +1.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
273.09USD +0.42% 17,218
Turnover: 4.68 mill.
-Bid Size: - -Ask Size: - 16 bill.USD - 28.28

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  229.2390   191.1640   168.1820   170.4220   150.9430
Intangible Assets
  225.9000   237.1780   200.2880   150.9690   -
Long-Term Investments
  102.9390   132.7780   9.5440   5.0680   8.5800
Fixed Assets
  2,884.4440   3,386.1800   3,363.9700   3,399.5600   3,503.5330
Inventories
  27.8980   22.0550   68.3650   35.8740   76.3780
Accounts Receivable
  296.1830   340.5360   469.9790   454.8320   389.0240
Cash and Cash Equivalents
  849.5560   580.9770   758.0120   797.1630   1,074.6020
Current Assets
  1,793.4760   1,611.1000   1,912.2240   1,848.7730   2,109.4710
Total Assets
  4,677.9200   4,997.2800   5,276.1940   5,248.3330   5,613.0040

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  64.4720   62.0960   113.1780   63.3150   67.8940
Long-term debt
  369.0470   349.7720   0.0000   0.0000   0.0000
Liabilities to Banks
  369   349.8000   -   -   -
Provisions
  322   343.9000   -   -   -
Liabilities
  2,445.6520   2,637.0670   2,807.2160   2,448.1010   2,483.6260
Share Capital
  305.4530   192.4580   91.0480   24.3990   5.8890
Total Equity
  2,232.2680   2,360.2130   2,468.9780   2,800.2320   3,129.3780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,677.9200   4,997.2800   5,276.1940   5,248.3330   5,613.0040

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  2,350.8220   2,603.4160   2,695.8450   2,813.1690   2,816.1200
Depreciation (total)
  95.8570   115.4240   115.6090   112.7020   106.9910
Operating Result
  392.2670   394.0250   403.7920   472.5680   658.5910
Interest Income
  4.1300   -7.0880   -18.3990   13.4200   36.8740
Income Before Taxes
  396.3970   386.9370   385.3930   485.9880   695.4650
Income Taxes
  88.9560   55.6960   63.2330   91.0400   128.6870
Minority Interests Profit
  -   -   -   -   -
Net Income
  307.4410   331.2410   322.1600   394.9480   566.7780

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  5.0500   5.4600   5.3400   6.5900   9.6500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  660.8980   645.1960   442.6310   653.4090   792.4190
Cash Flow from Investing Activities
  -747.0020   -445.3350   218.1160   36.3930   -59.2140
Cash Flow from Financing
  337.2430   -468.2800   -476.5080   -653.2990   -457.0020
Decrease / Increase in Cash
  251.1390   -268.4190   184.2390   36.5030   276.2030
Employees
  6,109   6,461   -   -   -