WALLENIUS WILH ASA/ NO0010571680 /
1/8/2025 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
95.75NOK | - | 333,380 Turnover: - |
-Bid Size: - | -Ask Size: - | 40.36 bill.NOK | - | - |
Assets
|
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||
---|---|---|---|---|---|---|---|
Property and Equipment | 5,540 | 3,943 | 3,871 | ||||
Intangible Assets | 455 | 395 | 360 | ||||
Long-Term Investments | - | - | - | ||||
Fixed Assets | 6,315 | 6,242 | 5,951 | ||||
Inventories | - | - | - | ||||
Accounts Receivable | 457 | 605 | 616 | ||||
Cash and Cash Equivalents | 710 | 1,216 | 1,705 | ||||
Current Assets | 1,479 | 2,151 | 2,690 | ||||
Total Assets | 7,794 | 8,394 | 8,642 |
Liabilities
|
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||
---|---|---|---|---|---|---|---|
Accounts Payable | 154 | 112 | 103 | ||||
Long-term debt | 3,376 | 2,200 | 1,897 | ||||
Liabilities to Banks | - | - | - | ||||
Provisions | 126 | 71 | 67 | ||||
Liabilities | 4,990 | 4,885 | 4,586 | ||||
Share Capital | - | - | - | ||||
Total Equity | 2,539 | 3,153 | 3,644 | ||||
Minority Interests | 266 | 355 | 413 | ||||
Total liabilities equity | 7,794 | 8,394 | 8,642 |
Income Statement
|
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||
---|---|---|---|---|---|---|---|
Revenues | 3,884 | 5,045 | 5,149 | ||||
Depreciation (total) | 483 | 541 | 577 | ||||
Operating Result | 306 | 931 | 1,218 | ||||
Interest Income | -108 | -104 | -187 | ||||
Income Before Taxes | - | - | - | ||||
Income Taxes | 23 | 35 | 68 | ||||
Minority Interests Profit | -43 | -116 | 121 | ||||
Net Income | 133 | 679 | 846 |
Per Share
Cash Flow
|
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||
---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 623 | 1,297 | 1,771 | ||||
Cash Flow from Investing Activities | -140 | -62 | -104 | ||||
Cash Flow from Financing | -427 | -729 | -1,177 | ||||
Decrease / Increase in Cash | - | - | - | ||||
Employees | 7,250 | 7,433 | 8,527 |