1/9/2025  4:44:01 PM Chg. +0.100 Volume Bid4:52:07 PM Ask4:52:07 PM Market Capitalization Dividend Y. P/E Ratio
12.100EUR +0.83% -
Turnover: -
12.000Bid Size: 1,000 12.100Ask Size: 1,000 1.05 bill.EUR - -

Assets

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Property and Equipment
  871.6000   787.1000   651.2000   596.6000   565.9000
Intangible Assets
  179.1000   150.8000   171.5000   194.2000   252.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  77.6000   80.2000   82.5000   82   94.2000
Accounts Receivable
  440.6000   436.3000   449.8000   421.2000   415.1000
Cash and Cash Equivalents
  31.9000   75   16.8000   30.3000   35.2000
Current Assets
  633   644.6000   602.7000   560.1000   574.4000
Total Assets
  2,594.7000   2,453.6000   2,136.2000   1,859.3000   2,027.7000

 

Liabilities

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  139.9000   142.5000   129.2000   117.6000   135
Liabilities
  1,346.9000   1,123.8000   1,234.8000   1,043.9000   1,234.6000
Share Capital
  478.6000   478.8000   467.7000   462.8000   366
Total Equity
  1,247   1,329   900   815   792.1000
Minority Interests
  .8000   .8000   1.4000   .4000   1
Total liabilities equity
  2,594.7000   2,453.6000   2,136.2000   1,859.3000   2,027.7000

 

Income Statement

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Revenues
  2,028.3000   2,043.6000   2,112.1000   2,110.1000   2,069.4000
Depreciation (total)
  123.3000   120.3000   112.4000   105.3000   103
Operating Result
  222.5000   182.1000   -9.7000   45.8000   169.8000
Interest Income
  -42.6000   -39.3000   -46.5000   -25.5000   -19.5000
Income Before Taxes
  179   137   -56.2000   20.3000   150.3000
Income Taxes
  34.1000   30.3000   112.3000   27.6000   38.8000
Minority Interests Profit
  -.9000   -.9000   -.6000   -.4000   -.6000
Net Income
  173.4000   84.6000   -176.5000   -7.7000   111.9000

 

Per Share

2010
-
in CAD
2011
-
in CAD
2012
-
in CAD
2013
-
in CAD
2014
-
in CAD
Earnings per Share
  2.0600   0.9600   -2.2700   -0.1900   1.3500
Dividend per Share
  0.3500   0.4900   0.5700   1.5800   0.6300

 

Cash Flow

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Cash Flow from Operating Activities
  164.2000   308.1000   229.9000   416.2000   334.8000
Cash Flow from Investing Activities
  -61.4000   -52.7000   -106.1000   -93.6000   -283
Cash Flow from Financing
  -99.7000   -217   -182.2000   -309.1000   -44.8000
Decrease / Increase in Cash
  1.6000   38.7000   -58.2000   13.5000   8.8000
Employees
  10,500   9,700   9,500   9,000   8,500