1/23/2025  8:01:07 AM Chg. +2.5000 Volume Bid9:55:48 PM Ask9:55:46 PM Market Capitalization Dividend Y. P/E Ratio
81.5000EUR +3.16% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 6.8 bill.EUR - -

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  262.4000   287.3000   316.9000   341.2000   371.7000
Intangible Assets
  0.0000   0.0000   13.7000   27.6000   28
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  224.4000   301.9000   327.8000   327.4000   367.2000
Accounts Receivable
  208.6000   209.2000   231.5000   240.3000   239.8000
Cash and Cash Equivalents
  174.1000   75.3000   2.4000   70.8000   86
Current Assets
  1,102.5000   591.2000   565.8000   650   698.8000
Total Assets
  2,271.8000   913.3000   936.2000   1,030.6000   1,107.8000

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   13.1000   20.8000
Liabilities
  1,075   509.4000   459.6000   454   439.7000
Share Capital
  469.1000   265.4000   270.9000   279.1000   287
Total Equity
  1,196.8000   403.9000   476.6000   576.6000   668.1000
Minority Interests
  .9000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,271.8000   913.3000   936.2000   1,030.6000   1,107.8000

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  1,207   1,382   1,507.2000   1,593.4000   1,660.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  119.2000   148.2000   170.3000   174   184.8000
Interest Income
  -8.8000   -5.8000   -5.7000   -4.9000   -4
Income Before Taxes
  110.4000   9.2000   164.5000   169.1000   180.8000
Income Taxes
  33.7000   39.7000   44   46   47.6000
Minority Interests Profit
  -.5000   .6000   0.0000   0.0000   0.0000
Net Income
  103.5000   247.1000   120.6000   123   133.2000

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  1.3600   3.2000   1.5700   1.6100   1.7300
Dividend per Share
  0.6200   0.4800   0.4800   0.5200   0.6000

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -   154.2000   37.4000   200.5000   143.5000
Cash Flow from Investing Activities
  -   84.2000   -91.2000   -72   -85.8000
Cash Flow from Financing
  -   -337.3000   -19   -60.3000   -42.7000
Decrease / Increase in Cash
  -   -98.8000   -72.9000   68.4000   15.2000
Employees
  -   3,000   3,200   3,200   3,336