1/8/2025  10:10:00 PM Chg. +3.1700 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
127.0300USD +2.56% 1.34 mill.
Turnover: 110.82 mill.
122.5700Bid Size: 100 128.0000Ask Size: 100 12.71 bill.USD 0.71% 8.38

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  131.3000   143.0100   136.7550   169.5760   189.5470
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  512.5000   447.0780   412.8600   496.4110   481.7580
Fixed Assets
  -   -   -   -   -
Inventories
  -   6,490.3210   6,997.5160   7,353.9670   7,281.4530
Accounts Receivable
  229.3000   251.5720   284.1300   582.7580   542.2170
Cash and Cash Equivalents
  805   586.3150   918.9930   633.7150   712.8290
Current Assets
  -   -   -   -   -
Total Assets
  6,827.5000   8,416.9020   9,206.5150   9,736.7890   9,445.2250

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   225.3470   236.9530   281.9550   275.2230
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,488.3000   4,556.2050   4,978.4360   5,501.5870   4,908.1350
Share Capital
  1.6940   1.7790   1.7790   1.7790   1.7790
Total Equity
  3,339.2000   3,860.6970   4,228.0790   4,235.2020   4,537.0900
Minority Interests
  6.2000   6.3210   5.5220   5.9100   5.8960
Total liabilities equity
  6,827.5000   8,416.9020   9,206.5150   9,736.7890   9,445.2250

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,674.3000   3,911.6020   4,171.2480   5,169.5080   5,815.0580
Depreciation (total)
  -   22.9990   23.5570   23.1210   25.3610
Operating Result
  201.1000   397.2490   446.8700   490.0610   644.9360
Interest Income
  -   -   -   -   -
Income Before Taxes
  267.7000   504.5820   535.5620   589.0270   814.3110
Income Taxes
  97.1000   164.5500   172.3950   206.9320   278.8160
Minority Interests Profit
  -   -   -   -   -
Net Income
  170.6000   340.0320   363.1670   382.0950   535.4950

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.0100   1.9100   2.0600   2.2700   3.3000
Dividend per Share
  0.0000   -   -   -   0.2400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -569   313.2000   60.1820   148.7710   959.7190
Cash Flow from Investing Activities
  332.7000   -1,452.0910   -52.7720   8.2110   -7.6850
Cash Flow from Financing
  230.4000   952.2340   325.2680   -442.2600   -872.9200
Decrease / Increase in Cash
  -5.9000   -186.6570   332.6780   -285.2780   79.1140
Employees
  3,019   3,500   3,900   4,200   4,500