The Sage Group PLC ORD 1 4/77P/ GB00B8C3BL03 /
1/23/2025 2:14:38 PM | Chg. -2.5000 | Volume | Bid2:17:14 PM | Ask2:17:08 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,330.5000GBX | -0.19% | 223,679 Turnover(GBP): 2.98 mill. |
1,331.0000Bid Size: 890 | 1,331.5000Ask Size: 809 | 13.58 bill.GBP | - | - |
Assets
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 126.7000 | 122.7000 | 123.4000 | 148 | 129 | ||||||
Intangible Assets | 98.1000 | 105.5000 | 109.3000 | 274 | 260 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 11.7000 | 2 | 18 | ||||||
Fixed Assets | 1,679.7000 | 1,708.4000 | 1,961.3000 | 2,508 | 2,468 | ||||||
Inventories | 2 | 2 | 2.1000 | 3 | 1 | ||||||
Accounts Receivable | 321.5000 | 320.9000 | 419.5000 | 466 | 459 | ||||||
Cash and Cash Equivalents | 144.6000 | 263.4000 | 264.5000 | 231 | 272 | ||||||
Current Assets | 468.1000 | 586.3000 | 695 | 715 | 849 | ||||||
Total Assets | 2,147.8000 | 2,294.7000 | 2,656.3000 | 3,223 | 3,317 |
Liabilities
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 297.3000 | 311.2000 | 350.5000 | 337 | 249 | ||||||
Long-term debt | 415.8000 | 571.4000 | 534.4000 | 914 | 913 | ||||||
Liabilities to Banks | 541.2000 | 605 | 577.7000 | 969 | 921 | ||||||
Provisions | 19.1000 | 7.3000 | 13.2000 | 46 | 25 | ||||||
Liabilities | 1,363.9000 | 1,432.6000 | 1,603 | 2,055 | 1,990 | ||||||
Share Capital | 11.7000 | 11.8000 | 11.8000 | 12 | 12 | ||||||
Total Equity | 783.9000 | 862.1000 | 1,053.3000 | 1,168 | 1,327 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 2,147.8000 | 2,294.7000 | 2,656.3000 | 3,223 | 3,317 |
Income Statement
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,306.8000 | 1,435.5000 | 1,569.1000 | 1,715 | 1,846 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 298.4000 | 297.2000 | 300.4000 | 348 | 427 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 277.5000 | 275.8000 | 274.5000 | 342 | 398 | ||||||
Income Taxes | -89.8000 | -81.5000 | -66.9000 | -85 | -103 | ||||||
Minority Interests Profit | -.9000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 186.8000 | 194.3000 | 207.6000 | 300 | 295 |
Per Share
Cash Flow
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 253.6000 | 314.8000 | 284.7000 | 302 | 393 | ||||||
Cash Flow from Investing Activities | -38.9000 | -65.4000 | -45.1000 | -578 | -58 | ||||||
Cash Flow from Financing | -151.1000 | -129.3000 | -278.7000 | 233 | -228 | ||||||
Decrease / Increase in Cash | 60.8000 | 119.7000 | -3.2000 | -47 | 107 | ||||||
Employees | 12,975 | 13,062 | 13,761 | 13,795 | 13,660 |