1/8/2025  4:33:17 PM Chg. -1.15 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
29.85EUR -3.71% 2,207
Turnover: 66,383.05
30.00Bid Size: 5,600 30.60Ask Size: 200 743.47 mill.EUR 3.82% 10.60

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  229.8000   223.2000   228.9000   247.2000   300.3100
Intangible Assets
  229.3000   222.6000   216.9000   230   477.9000
Long-Term Investments
  0.0000   0.0000   23   6.5000   6
Fixed Assets
  -   -   701.9000   734.3000   1,339.0200
Inventories
  97.2000   136.9000   167.5000   177.3000   223.5900
Accounts Receivable
  -   -   197.7000   198   203.3800
Cash and Cash Equivalents
  162.4000   193.2000   168.4000   193.1000   109.4200
Current Assets
  405.4000   496.9000   564.7000   600.1000   571.8600
Total Assets
  1,083.6000   1,166.6000   1,266.6000   1,334.3000   1,910.8800

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  71.1000   90.4000   114   124.3000   159.6500
Long-term debt
  321.2000   323.2000   280.8000   297.9000   757.2400
Liabilities to Banks
  371.8000   343.7000   -   -   -
Provisions
  97.3000   112.1000   105.2000   91.2000   116.5100
Liabilities
  614   622.3000   596.9000   622.3000   1,233.1600
Share Capital
  .2470   .2470   -   -   -
Total Equity
  469.6000   544.3000   665.5000   683.7000   649.8600
Minority Interests
  7.9000   5.1000   4.2000   28.3000   27.8500
Total liabilities equity
  1,083.6000   1,166.6000   1,266.6000   1,334.3000   1,910.8800

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  822.1000   937.7000   1,116.3000   1,215.3000   1,305.9200
Depreciation (total)
  -   -   -   -   -
Operating Result
  56.1000   121.3000   142.2000   137.1000   113.3300
Interest Income
  -8.7000   -13.3000   1   -17.8000   -12.9800
Income Before Taxes
  47.4000   108   -   -   -
Income Taxes
  17.4000   34.3000   38.9000   16   28.3200
Minority Interests Profit
  1.4000   -.4000   -.2000   1.5000   1.8500
Net Income
  31.4000   73.4000   156.9000   101.8000   70.1700

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  1.2700   2.9700   4.1700   4.1200   2.8400
Dividend per Share
  0.5000   1.2500   1.7500   1.7500   1.1500

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  108.9000   129   125.7000   178.1000   196.9700
Cash Flow from Investing Activities
  -47.7000   -40.4000   -67.5000   -81.4000   -717.3900
Cash Flow from Financing
  -31.9000   -60.5000   -91.6000   -66.4000   440.6900
Decrease / Increase in Cash
  29.3000   28.2000   -   -   -
Employees
  6,374   6,487   7,342   7,426   7,984