08/01/2025  17:01:06 Chg. -0.85 Volume Bid21:10:00 Ask21:10:00 Market Capitalization Dividend Y. P/E Ratio
49.00PLN -1.71% 4,626
Turnover: 227,024.55
-Bid Size: - -Ask Size: - 899.42 mill.PLN - 12.89

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  62,106   160,908   207,255
Intangible Assets
  37,178   34,791   29,559
Long-Term Investments
  -   -   63,313
Fixed Assets
  276,798   381,829   485,014
Inventories
  1,942   7,801   6,540
Accounts Receivable
  65,616   98,802   70,228
Cash and Cash Equivalents
  83,550   74,157   52,654
Current Assets
  179,125   203,082   151,245
Total Assets
  455,923   584,911   636,260

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  31,331   49,185   30,590
Long-term debt
  80,966   109,088   112,879
Liabilities to Banks
  -   -   -
Provisions
  -   -   3,568
Liabilities
  250,369   311,750   309,188
Share Capital
  -   -   -
Total Equity
  196,870   262,178   327,071
Minority Interests
  8,684   10,983   -
Total liabilities equity
  455,923   584,911   636,260

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  310,921   407,462   351,852
Depreciation (total)
  27,488   36,828   45,452
Operating Result
  26,085   44,775   69,311
Interest Income
  -5,017   -231   -975
Income Before Taxes
  -   -   -
Income Taxes
  2,846   7,599   2,675
Minority Interests Profit
  3,323   2,299   -
Net Income
  14,899   30,309   69,878

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  0.8000   1.7000   3.8000
Dividend per Share
  -   -   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  85,406   75,430   78,980
Cash Flow from Investing Activities
  -162,263   -79,789   -65,213
Cash Flow from Financing
  66,819   -5,672   -30,968
Decrease / Increase in Cash
  -   -   -
Employees
  752   889   -