1/23/2025  10:07:39 PM Chg. +0.060 Volume Bid10:07:39 PM Ask10:07:39 PM Market Capitalization Dividend Y. P/E Ratio
34.950EUR +0.17% -
Turnover: -
34.950Bid Size: - 35.055Ask Size: - 89.22 bill.EUR - -

Assets

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Property and Equipment
  377   443   604   620   555
Intangible Assets
  844   782   928   367   326
Long-Term Investments
  55   9   13   38,862   34,831
Fixed Assets
  -   -   -   41,707   39,771
Inventories
  213   321   470   324   268
Accounts Receivable
  111   150   276   659   1,077
Cash and Cash Equivalents
  4,181   3,571   9,646   9,565   2,175
Current Assets
  8,907   7,145   15,265   22,722   22,050
Total Assets
  35,764   55,728   71,338   65,078   61,821

 

Liabilities

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Accounts Payable
  291   344   549   356   365
Long-term debt
  2   32   2   15,770   15,739
Liabilities to Banks
  72   43   -   -   -
Provisions
  1,855   3,700   -   131   141
Liabilities
  6,450   12,542   20,815   20,453   20,529
Share Capital
  -   -   -   -   -
Total Equity
  29,314   43,186   50,523   44,593   41,292
Minority Interests
  214   117   102   32   32
Total liabilities equity
  35,764   55,728   71,338   65,078   61,821

 

Income Statement

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Revenues
  3,330   5,116   6,866   5,765   5,467
Depreciation (total)
  -   -   -   -   -
Operating Result
  -593   -1,040   -   -   -546
Interest Income
  -22   -179   -345   -79   355
Income Before Taxes
  3,790   7,332   -   -   -
Income Taxes
  75   -67   97   39   161
Minority Interests Profit
  109   50   139   -90   -16
Net Income
  3,824   7,449   18,733   10,112   6,606

 

Per Share

2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
2024
IFRS
in USD
Earnings per Share
  2.3500   4.5900   12.4300   7.4500   2.5500
Dividend per Share
  -   0.1665   0.1400   0.1400   0.1000

 

Cash Flow

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Cash Flow from Operating Activities
  -209   159   -605   -120   1,045
Cash Flow from Investing Activities
  2,270   -3,218   4,392   12,643   209
Cash Flow from Financing
  17   2,450   2,403   -12,451   -8,116
Decrease / Increase in Cash
  2,078   -609   -   -   -
Employees
  20,524   23,874   30,413   23,252   21,046