NEXUS AG O.N./ DE0005220909 /
1/23/2025 8:00:38 AM | Chg. +0.45 | Volume | Bid9:55:11 AM | Ask9:55:11 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
69.20EUR | +0.65% | 0 Turnover: 0.00 |
68.60Bid Size: 124 | 69.10Ask Size: 442 | 1.19 bill.EUR | 0.31% | 49.42 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1.9000 | 1.9000 | 2.2000 | 4.9000 | 8.5000 | ||||||
Intangible Assets | 24.3000 | 23.8000 | 28 | 39.1000 | 47 | ||||||
Long-Term Investments | .1000 | .0800 | .4000 | .3000 | .3000 | ||||||
Fixed Assets | 55.8000 | 55.2000 | 63.5000 | 84.5000 | 96 | ||||||
Inventories | .4000 | .3000 | .6000 | .3000 | 1.2000 | ||||||
Accounts Receivable | 19.1000 | 19.3000 | 19.3000 | 20.4000 | 20.1000 | ||||||
Cash and Cash Equivalents | 12.9000 | 15.7000 | 13.4000 | 18.2000 | 15.9000 | ||||||
Current Assets | 45.4000 | 46.7000 | 44.7000 | 45.2000 | 43.6000 | ||||||
Total Assets | 101.2000 | 102 | 108.2000 | 129.7000 | 139.6000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4.1000 | 4 | 4.9000 | 4.8000 | 5.7000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 4 | 4.4000 | 7.4000 | 3.4000 | 5 | ||||||
Provisions | 1.8000 | 1.7000 | 2.3000 | 3.3000 | 3.1000 | ||||||
Liabilities | 33.1000 | 29.6000 | 32.4000 | 40.6000 | 43.8000 | ||||||
Share Capital | 15.1000 | 15.1000 | 15.1000 | 15.7360 | 15.7360 | ||||||
Total Equity | 68.2000 | 72.9000 | 75.8000 | 89.1000 | 95.6000 | ||||||
Minority Interests | -.1000 | -.5000 | -.9000 | -.3000 | .2000 | ||||||
Total liabilities equity | 101.2000 | 102 | 108.2000 | 129.7000 | 139.6000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 62.3000 | 73.3000 | 80.1000 | 97.3000 | 107.1000 | ||||||
Depreciation (total) | 6.5000 | 7.1000 | 7 | 9.2000 | 10.1000 | ||||||
Operating Result | 5.4000 | 6.9000 | 8 | 9.6000 | 10.9000 | ||||||
Interest Income | .5000 | .1400 | .2200 | -.1000 | -.0200 | ||||||
Income Before Taxes | 5.8000 | 7.1000 | 8.2000 | 9.6000 | 10.9000 | ||||||
Income Taxes | .1000 | -.1000 | .1000 | 1.8000 | 2.3000 | ||||||
Minority Interests Profit | .4000 | .4000 | .2000 | -.2000 | -.5000 | ||||||
Net Income | 6.1000 | 7.6000 | 8.3000 | 7.6000 | 8.1000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8.3000 | 10.5000 | 11.6000 | 18.1000 | 16.5000 | ||||||
Cash Flow from Investing Activities | -13 | -3.7000 | -11.8000 | -16.7000 | -16.3000 | ||||||
Cash Flow from Financing | 0.0000 | -3.9000 | -1.6000 | 3.2000 | -2.4000 | ||||||
Decrease / Increase in Cash | .6000 | 2.9000 | -1.8000 | 4.6000 | -2.2000 | ||||||
Employees | 490 | 633 | 662 | 830 | 916 |