1/23/2025  9:17:22 PM Chg. +4.33 Volume Bid9:17:22 PM Ask9:17:22 PM Market Capitalization Dividend Y. P/E Ratio
381.50USD +1.15% 189,227
Turnover: 72.02 mill.
372.01Bid Size: 100 386.64Ask Size: 311 76.75 bill.USD - 120.65

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  95.3000   100.5000   85.4000   77.8520   65.6640
Intangible Assets
  7   10.4000   10.3000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   96.4320   91.5800
Inventories
  -   -   -   -   -
Accounts Receivable
  94.7000   93.8000   86.2000   78.6330   68.1540
Cash and Cash Equivalents
  199.6000   224.4000   220.2000   146.9190   292.3410
Current Assets
  343.2000   358.1000   479.9000   462.3650   565.3140
Total Assets
  453.9000   477.9000   585.5000   558.7970   656.8940

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  11   6.7000   7.6000   4.1000   .0200
Liabilities
  284.9000   277.6000   275.2000   234.3260   201.6130
Share Capital
  .0170   .0170   .0170   .1600   .1600
Total Equity
  169   200.3000   310.3000   324.4710   455.2810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  453.9000   477.9000   585.5000   558.7970   656.8940

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  562.2000   594.6000   575.9000   579.8300   529.8690
Depreciation (total)
  -   -   -   25.2950   21.2140
Operating Result
  15.1000   30.2000   19.4000   5.1040   134.0220
Interest Income
  .2000   .1000   .5000   .1620   .2840
Income Before Taxes
  19.3000   29.2000   16.8000   11.0510   137.8640
Income Taxes
  1.4000   8.7000   -9.8000   6.0160   31.9330
Minority Interests Profit
  -   -   -   -   -
Net Income
  17.9000   20.5000   26.6000   5.0350   105.9310

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.6700   1.8700   7.3700   0.0450   0.9330
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.8000   49.9000   29.9000   14.6000   149.6990
Cash Flow from Investing Activities
  -36.2000   -35.8000   -54.9000   -82.1100   -7.6810
Cash Flow from Financing
  2.5000   9.8000   21.6000   -1.4700   9.1780
Decrease / Increase in Cash
  25.5000   24.8000   -4.2000   -73.2520   145.4220
Employees
  3,088   3,221   3,158   2,470   1,947