1/23/2025  9:43:35 PM Chg. -0.400 Volume Bid9:56:44 PM Ask9:56:44 PM Market Capitalization Dividend Y. P/E Ratio
36.600EUR -1.08% -
Turnover: -
-Bid Size: 200 -Ask Size: 200 4.31 bill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  190   186.6000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  124.6000   137.9000   7.2290   11.1530   13.4600
Cash and Cash Equivalents
  264.2000   85.2000   23.7810   56.5080   193.4180
Current Assets
  -   -   -   -   -
Total Assets
  4,616.1000   5,111   5,633.7360   5,939.4690   6,706.6330

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,380.2000   2,594.9000   2,909.8000   2,704.8830   2,947.3160
Share Capital
  .7490   .8220   .8630   .9230   .9320
Total Equity
  2,235.9000   2,461.3000   2,723.9360   3,234.5860   3,759.3170
Minority Interests
  0.0000   54.8000   57.7260   63.6200   216.3220
Total liabilities equity
  4,616.1000   5,111   5,633.7360   5,939.4690   6,706.6330

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  404.9000   465.1000   521.7250   581.2750   642.5720
Depreciation (total)
  162.9000   192.7000   202.4170   204.2940   217.2340
Operating Result
  83.7000   90.1000   -   -   -
Interest Income
  -78.3000   -74.3000   -67.5710   -57.6820   -55.8030
Income Before Taxes
  5.4000   15.8000   -   -   -
Income Taxes
  0.0000   0.0000   -   -   -
Minority Interests Profit
  -6.2000   -.7000   3.5890   -4.5230   -10.0100
Net Income
  270.9000   43.9000   166.9690   220.8310   280.5380

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.5600   0.3700   1.9900   2.4400   3.0000
Dividend per Share
  1.4000   1.4000   1.4000   1.4000   3.3750

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  180.7000   240.6000   245.2530   272.0080   345.0540
Cash Flow from Investing Activities
  -706.5000   -506.5000   -501.4360   -262.7520   -635.4350
Cash Flow from Financing
  537.7000   284.6000   244.5870   23.4710   427.2910
Decrease / Increase in Cash
  11.9000   18.7000   -11.5960   32.7270   136.9100
Employees
  201   219   226   232   245