1/23/2025  8:47:37 PM Chg. +0.050 Volume Bid9:58:24 PM Ask9:58:24 PM Market Capitalization Dividend Y. P/E Ratio
22.450EUR +0.22% 2,349
Turnover: 52,495.400
22.500Bid Size: 140 22.700Ask Size: 1,140 4.01 bill.EUR 4.22% 8.49

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  3,703.4000   3,692.1000   3,880.4000   4,285.7000   4,662.7000
Intangible Assets
  216.9000   216.5000   190.9000   211.2000   262.4000
Long-Term Investments
  -   -   6,422   1,103.4000   4,586.2000
Fixed Assets
  7,427.6000   9,772.6000   10,712   9,380.9000   9,669.7000
Inventories
  66.6000   95.7000   206.8000   137.7000   116.2000
Accounts Receivable
  -   -   993.5000   1,134.9000   837.1000
Cash and Cash Equivalents
  214.6000   122.5000   292   70.2000   78.8000
Current Assets
  938.1000   1,367.1000   1,718.5000   1,615.1000   1,213.8000
Total Assets
  8,365.7000   11,139.8000   12,430.5000   10,996   10,913.6000

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  298.4000   331.7000   436.7000   463.2000   495.3000
Long-term debt
  1,045.3000   718.9000   1,150.8000   1,103.5000   987.8000
Liabilities to Banks
  1,155.3000   1,036.9000   -   -   -
Provisions
  1,092.6000   1,605.5000   1,598.4000   502.1000   1,287
Liabilities
  4,083.6000   4,858.6000   5,109.3000   4,531.6000   4,183
Share Capital
  330   330   -   -   -
Total Equity
  4,282.1000   6,281.2000   7,047.8000   6,165.4000   6,414.8000
Minority Interests
  -   -   273.3000   298.9000   315.7000
Total liabilities equity
  8,365.7000   11,139.8000   12,430.5000   10,996   10,913.6000

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  2,107.5000   2,394.9000   4,062.2000   3,768.7000   3,256.6000
Depreciation (total)
  296.7000   337.7000   318   336.5000   348.3000
Operating Result
  273.1000   386.4000   331.6000   528.5000   426.2000
Interest Income
  -42.5000   -53.3000   -32.5000   -40.9000   -53.7000
Income Before Taxes
  257.3000   366.4000   301.2000   656.2000   561.6000
Income Taxes
  28.7000   14.7000   64   74   33.5000
Minority Interests Profit
  -28.9000   -26.4000   27.5000   52.4000   56.4000
Net Income
  199.8000   325.3000   209.6000   529.7000   471.7000

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  1.1200   1.8300   1.1800   2.9700   2.6500
Dividend per Share
  0.4900   0.5200   0.5200   1.1400   0.9500

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  412   789.6000   151   942.2000   1,166.7000
Cash Flow from Investing Activities
  -428.6000   -754.3000   -336.7000   -929   -547.2000
Cash Flow from Financing
  -88.8000   -53   115.8000   1.6000   -545.7000
Decrease / Increase in Cash
  -105.4000   -17.7000   -   -   -
Employees
  7,428   7,126   7,135   7,722   8,006