1/8/2025  9:52:03 PM Chg. -1.300 Volume Bid1/8/2025 Ask1/8/2025 Market Capitalization Dividend Y. P/E Ratio
46.860EUR -2.70% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 4.16 bill.EUR 1.29% 23.14

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  135.3000   199.6000   236.1500   315.8000   353.7600
Intangible Assets
  137.4000   153.7000   240.4300   259.5000   706.8500
Long-Term Investments
  -   -   -   8.6000   20.3700
Fixed Assets
  720.5000   792   1,030.9600   1,121.2000   2,180.7100
Inventories
  286.4000   286.4000   382.7500   520.2000   536.5500
Accounts Receivable
  165.2000   185.9000   197.8000   196.6000   209.0500
Cash and Cash Equivalents
  5.2000   7.4000   7.7300   10.6000   20.2800
Current Assets
  1,289.5000   1,604   1,791.8500   1,911.7000   1,212.4800
Total Assets
  2,013.3000   2,396   2,822.8200   3,032.9000   3,393.2000

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  55.1000   98.2000   124.3900   157.8000   110.5500
Long-term debt
  87.5000   76.5000   91.7700   229.9000   458.8900
Liabilities to Banks
  107.9000   148.2000   -   -   -
Provisions
  44   42.7000   29.3100   71.6000   358.2400
Liabilities
  562.7000   718.6000   792.7300   860.0100   1,336.7100
Share Capital
  89.4410   89.4410   -   -   -
Total Equity
  1,431.7000   1,659.3000   2,015.1000   2,159.4000   2,041.6900
Minority Interests
  18.8000   18.1000   14.9900   13.5000   14.7800
Total liabilities equity
  2,013.3000   2,396   2,822.8200   3,032.9000   3,393.2000

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  1,335.5000   1,646.8000   1,902.8400   2,089.3000   2,066.1200
Depreciation (total)
  -   -   69.7700   -   -
Operating Result
  177.6000   373.6000   396.8800   348.1000   194.4500
Interest Income
  -25.8000   -7   4.1500   12.8000   -7.0300
Income Before Taxes
  178.7000   339.1000   403.4900   412.6000   240.8600
Income Taxes
  55.3000   101.5000   107.5800   120.6000   60.7100
Minority Interests Profit
  -1   -1.2000   -2   -1.6000   1.4200
Net Income
  122.4000   236.3000   293.9000   290.4000   178.7200

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  1.3700   2.6400   3.2900   3.2500   2.0100
Dividend per Share
  0.5000   0.9000   1.1000   1.1000   0.6000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  178.5000   362.7000   188.2000   250.9000   247.3100
Cash Flow from Investing Activities
  -71.9000   -75.2000   -148.8900   -111   -412.3000
Cash Flow from Financing
  -123   -285.9000   -38.2400   -135.1000   176.2400
Decrease / Increase in Cash
  -17.4000   1.2000   -   -   -
Employees
  3,290   3,531   4,224   4,823   5,730