1/8/2025  10:10:00 PM Chg. +0.4900 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
73.6300USD +0.67% 254,080
Turnover: 13.16 mill.
71.1800Bid Size: 100 73.7700Ask Size: 200 3.52 bill.USD 1.28% 17.96

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  139.9000   130   122.2000   134.1710   111.2140
Intangible Assets
  90   84.1000   156.9000   91.0140   68.8880
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   789.8230   654.3150
Inventories
  104.2000   105.5000   94.7000   113.2750   104.5070
Accounts Receivable
  228.5000   199   169.3000   177.6480   157.3860
Cash and Cash Equivalents
  390   305.9000   91.1000   81.8340   114.4920
Current Assets
  758.3000   650.9000   512.5000   463.8420   408.5820
Total Assets
  1,861.5000   1,607.7000   1,438.7000   1,253.6650   1,062.8970

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  98.8000   86.6000   82.5000   88.0990   73.0200
Long-term debt
  -   -   -   159.2960   200.7740
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.6000   9.3000   8.2000   8   7.3000
Liabilities
  705.3000   598.4000   607.9000   520.5890   475.2090
Share Capital
  .5480   .5480   .5480   .5130   .5130
Total Equity
  1,156.2000   1,009.4000   830.8000   733.0760   587.6880
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,861.5000   1,607.7000   1,438.7000   1,253.6650   1,062.8970

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,339.6000   1,324.3000   1,152.1000   1,225.0340   1,171.7310
Depreciation (total)
  -   -   -   44.5980   39.4580
Operating Result
  162.2000   39.8000   -85.6000   -41.2110   35.3060
Interest Income
  -22.1000   -19.1000   -16.6000   -11.8980   -10.3110
Income Before Taxes
  144.1000   22.8000   -98.7000   -53.1090   24.9950
Income Taxes
  35.4000   40.7000   42.1000   -4.9630   20.0930
Minority Interests Profit
  -   -   -   -   -
Net Income
  108.7000   -17.9000   -154.5000   -45.9680   2.9870

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.0600   -0.3500   -3.0200   -0.8900   0.0600
Dividend per Share
  0.7200   0.7400   0.7600   0.7800   0.8000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  167.4000   144.7000   143.5000   93.4200   93.3480
Cash Flow from Investing Activities
  -22.6000   -64.1000   -325.8000   10.2070   -14.3650
Cash Flow from Financing
  -91.6000   -147.8000   -33.1000   -115.3870   -32.1520
Decrease / Increase in Cash
  75.1000   -84.1000   -214.8000   -9.2240   32.6580
Employees
  6,500   6,900   7,400   7,200   6,560