1/24/2025  9:10:48 PM Chg. +0.1000 Volume Bid9:17:07 PM Ask9:17:07 PM Market Capitalization Dividend Y. P/E Ratio
17.5800USD +0.57% 77,845
Turnover: 888,805.8379
17.5800Bid Size: 200 17.5900Ask Size: 300 1.28 bill.USD 5.02% 42.84

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,651   1,634   838.7000   1,273.7000   -
Intangible Assets
  0.0000   0.0000   0.0000   74.1000   63.9000
Long-Term Investments
  329   347   319.9000   341.4000   -
Fixed Assets
  -   -   -   -   2,154
Inventories
  35   40   23.5000   68.1000   81.9000
Accounts Receivable
  165   173   8.2000   36.5000   33.1000
Cash and Cash Equivalents
  14   22   1.1000   3.3000   2.8000
Current Assets
  264   275   63.4000   171.4000   175.9000
Total Assets
  2,495   2,544   1,437.3000   2,285.2000   2,329.9000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  137   156   26.2000   32.6000   37.6000
Long-term debt
  386   507   220   605.5000   631.5000
Liabilities to Banks
  522   559   235.5000   710.7000   706
Provisions
  431   418   152.9000   188.7000   194
Liabilities
  1,359   1,421   522.9000   1,110.4000   1,115.1000
Share Capital
  -   -   -   -   1,147.3000
Total Equity
  1,136   1,123   914.4000   1,174.8000   1,214.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   10.9000
Total liabilities equity
  2,495   2,544   1,437.3000   2,285.2000   2,329.9000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,646   1,722   296.7000   365.2000   560
Depreciation (total)
  -   -   -   -   55
Operating Result
  109   114   40.4000   39.9000   64.6000
Interest Income
  -24   -25   -14.8000   -16.4000   -29
Income Before Taxes
  97   87   16.5000   23.6000   28.8000
Income Taxes
  38   32   -1.2000   8.5000   -1.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.5000   -3.1000
Net Income
  92   34   20.5000   36.9000   61.4000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.2300   0.8200   0.4800   0.8300   1.2600
Dividend per Share
  1.2600   1.2600   0.0000   0.0400   0.1700

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  150   86   10.9000   -38.3000   39.1000
Cash Flow from Investing Activities
  -150   -71   -50.1000   -211.7000   -28
Cash Flow from Financing
  -2   -7   28.6000   252.2000   -11.6000
Decrease / Increase in Cash
  -2   8   -10.6000   2.2000   -.5000
Employees
  2,300   2,100   946   1,446   1,502