1/23/2025  10:10:00 PM Chg. +0.0800 Volume Bid2:43:36 PM Ask2:43:36 PM Market Capitalization Dividend Y. P/E Ratio
17.4800USD +0.46% 226,571
Turnover: 2.68 mill.
16.8000Bid Size: 100 17.5100Ask Size: 100 1.27 bill.USD 5.05% 42.63

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  20.7000   18.4000   20.3000   -   -
Accounts Receivable
  43.4000   43.5000   28.9000   -   -
Cash and Cash Equivalents
  15.2000   57.2000   70   33.3000   13.5000
Current Assets
  -   -   -   -   -
Total Assets
  2,084.3000   2,036   1,879.8000   1,787.3000   1,646.2000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  17.8000   9.8000   9.9000   4.5000   5.8000
Long-term debt
  688.4000   643.8000   502.6000   472.2000   464
Liabilities to Banks
  712.5000   687.1000   532.7000   -   -
Provisions
  -   -   -   -   -
Liabilities
  955.6000   939.9000   813.2000   751.6000   643.2000
Share Capital
  1,800.1000   1,805.5000   1,810.5000   1,808.4000   1,809.1000
Total Equity
  1,128.7000   1,096.1000   1,066.6000   1,035.7000   1,003
Minority Interests
  9.9000   6.5000   6.9000   8   0.0000
Total liabilities equity
  2,084.3000   2,036   1,879.8000   1,787.3000   1,646.2000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  435.2000   305.3000   379.3000   230.5000   208.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -14.3000   29.7000   50.2000   115.7000   64.6000
Interest Income
  -33.1000   -30.3000   -26.3000   -22   -23
Income Before Taxes
  -38.9000   5.6000   36.9000   18.8000   40.8000
Income Taxes
  2   .4000   0.0000   18.3000   0.0000
Minority Interests Profit
  2   .4000   -.4000   -1.1000   -3.2000
Net Income
  -36.6000   5.5000   35.1000   -50.8000   29.7000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.5100   0.0800   0.4800   -0.7000   0.4100
Dividend per Share
  0.6900   0.3400   0.6700   0.8300   0.8825

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  157.6000   63.1000   124.2000   34   67.1000
Cash Flow from Investing Activities
  -240.4000   12   96.5000   44.6000   7.1000
Cash Flow from Financing
  -136.7000   -33.1000   -207.1000   -115.2000   -94.9000
Decrease / Increase in Cash
  -219.5000   42   13.6000   -36.6000   -20.7000
Employees
  1,388   1,049   611   -   -