1/23/2025  9:43:41 PM Chg. +0.500 Volume Bid9:59:45 PM Ask9:59:45 PM Market Capitalization Dividend Y. P/E Ratio
19.400EUR +2.65% -
Turnover: -
-Bid Size: 400 -Ask Size: 400 704.59 mill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  179   219.2000   212.8000   230.8000   224.8000
Intangible Assets
  116.9000   216.7000   212.1000   307.4000   294.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  546.7000   585.8000   569.4000   683.2000   618.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  118.2000   55.3000   64   30.2000   45.2000
Current Assets
  875.1000   843.7000   846.8000   976.4000   882.3000
Total Assets
  1,303.3000   1,475.3000   1,489.4000   1,838.6000   2,431.7000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  237.8000   266.4000   273   316.3000   267
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   110   0.0000   335   275
Provisions
  32.3000   52.7000   50.7000   50   55
Liabilities
  700.9000   860.8000   770.5000   1,203.1000   1,782.6000
Share Capital
  .4370   .4300   .4300   .4190   .4040
Total Equity
  602.5000   614.5000   719   635.4000   649.1000
Minority Interests
  1   1.4000   1.5000   1.4000   3.2000
Total liabilities equity
  1,303.3000   1,475.3000   1,489.4000   1,838.6000   2,431.7000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,577.4000   2,579.4000   2,785.6000   2,834.8000   2,921.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  135.1000   111   140   .4000   103.8000
Interest Income
  -15.7000   -13.7000   -17.3000   -18.3000   -33.1000
Income Before Taxes
  108.8000   97.3000   122.7000   -5.8000   78.6000
Income Taxes
  26.9000   31.2000   35.5000   -.3000   16.5000
Minority Interests Profit
  -.3000   -.4000   -.0300   .0400   .7000
Net Income
  81.5000   65.7000   87.2000   -5.4000   62.8000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.8600   1.5200   2.0300   -0.1300   1.5300
Dividend per Share
  0.2800   0.2800   0.2800   0.2800   0.2800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  149.2000   183.6000   191.4000   129.6000   170.8000
Cash Flow from Investing Activities
  -73.8000   -319.5000   -51.2000   -436.4000   -49.5000
Cash Flow from Financing
  -23.5000   72.8000   -131.8000   273.2000   -106.3000
Decrease / Increase in Cash
  50.7000   -62.8000   8.7000   -33.8000   15
Employees
  11,000   12,000   12,000   11,500   11,400