1/8/2025  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
95.75NOK - 333,380
Turnover: -
-Bid Size: - -Ask Size: - 40.35 bill.NOK - -

Assets

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  5,540   3,943   3,871
Intangible Assets
  455   395   360
Long-Term Investments
  -   -   -
Fixed Assets
  6,315   6,242   5,951
Inventories
  -   -   -
Accounts Receivable
  457   605   616
Cash and Cash Equivalents
  710   1,216   1,705
Current Assets
  1,479   2,151   2,690
Total Assets
  7,794   8,394   8,642

 

Liabilities

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  154   112   103
Long-term debt
  3,376   2,200   1,897
Liabilities to Banks
  -   -   -
Provisions
  126   71   67
Liabilities
  4,990   4,885   4,586
Share Capital
  -   -   -
Total Equity
  2,539   3,153   3,644
Minority Interests
  266   355   413
Total liabilities equity
  7,794   8,394   8,642

 

Income Statement

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  3,884   5,045   5,149
Depreciation (total)
  483   541   577
Operating Result
  306   931   1,218
Interest Income
  -108   -104   -187
Income Before Taxes
  -   -   -
Income Taxes
  23   35   68
Minority Interests Profit
  -43   -116   121
Net Income
  133   679   846

 

Per Share

2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.3200   1.6000   2.0000
Dividend per Share
  0.1500   0.8500   1.1400

 

Cash Flow

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  623   1,297   1,771
Cash Flow from Investing Activities
  -140   -62   -104
Cash Flow from Financing
  -427   -729   -1,177
Decrease / Increase in Cash
  -   -   -
Employees
  7,250   7,433   8,527