Smurfit WestRock plc/ IE00028FXN24 /
| 1/23/2025 9:31:55 PM | Chg. -0.30 | Volume | Bid9:31:57 PM | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 55.07USD | -0.53% | 99,604 Turnover: 5.48 mill. |
55.05Bid Size: 300 | -Ask Size: - | 28.62 bill.USD | - | - |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,920 | 3,839 | 4,265 | 4,631 | 5,129 | ||||||
| Intangible Assets | 2,616 | 2,552 | 211 | 217 | 2,670 | ||||||
| Long-Term Investments | 16 | 12 | 24 | 26 | 29 | ||||||
| Fixed Assets | 7,245 | 7,032 | 7,637 | 7,973 | 8,547 | ||||||
| Inventories | 819 | 773 | 1,046 | 1,231 | 1,023 | ||||||
| Accounts Receivable | - | - | 2,137 | 2,399 | 2,084 | ||||||
| Cash and Cash Equivalents | 189 | 891 | 855 | 777 | 905 | ||||||
| Current Assets | 2,680 | 3,258 | 4,070 | 4,509 | 4,081 | ||||||
| Total Assets | 9,925 | 10,290 | 11,707 | 12,482 | 12,628 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,863 | 1,835 | 2,563 | 2,642 | 2,378 | ||||||
| Long-term debt | 3,510 | 3,139 | 3,589 | 3,600 | 3,570 | ||||||
| Liabilities to Banks | 3,702 | 3,306 | - | - | - | ||||||
| Provisions | 413 | 469 | 268 | 327 | 336 | ||||||
| Liabilities | 6,932 | 6,507 | 7,315 | 7,444 | 7,054 | ||||||
| Share Capital | - | - | - | - | - | ||||||
| Total Equity | 2,993 | 3,783 | 4,379 | 5,025 | 5,560 | ||||||
| Minority Interests | 41 | 13 | 13 | 13 | 14 | ||||||
| Total liabilities equity | 9,925 | 10,290 | 11,707 | 12,482 | 12,628 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 9,048 | 8,530 | 10,107 | 12,815 | 11,272 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 884 | 891 | 1,073 | 1,439 | 1,251 | ||||||
| Interest Income | -209 | -144 | -162 | -149 | -198 | ||||||
| Income Before Taxes | 677 | 748 | - | - | - | ||||||
| Income Taxes | 193 | 201 | 234 | 348 | 296 | ||||||
| Minority Interests Profit | -8 | -2 | - | -1 | 1 | ||||||
| Net Income | 476 | 545 | 679 | 944 | 758 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,163 | 1,247 | 986 | 1,452 | 1,517 | ||||||
| Cash Flow from Investing Activities | -735 | -498 | -1,005 | -967 | -831 | ||||||
| Cash Flow from Financing | -629 | -64 | -14 | -496 | -550 | ||||||
| Decrease / Increase in Cash | -201 | 685 | - | - | - | ||||||
| Employees | 46,563 | 46,375 | 48,000 | 48,000 | 47,000 | ||||||