23/01/2025  21:43:35 Chg. -0.400 Volume Bid21:56:44 Ask21:56:44 Market Capitalization Dividend Y. P/E Ratio
36.600EUR -1.08% -
Turnover: -
-Bid Size: 200 -Ask Size: 200 4.31 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   155.5000   190   186.6000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   109.5000   124.6000   137.9000   7.2290
Cash and Cash Equivalents
  -   5.2000   264.2000   85.2000   23.7810
Current Assets
  -   -   -   -   -
Total Assets
  -   3,446.8000   4,616.1000   5,111   5,633.7360

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   2,045.7000   2,380.2000   2,594.9000   2,909.8000
Share Capital
  -   .6000   .7490   .8220   .8630
Total Equity
  -   1,327.5000   2,235.9000   2,461.3000   2,723.9360
Minority Interests
  -   73.6000   0.0000   54.8000   57.7260
Total liabilities equity
  -   3,446.8000   4,616.1000   5,111   5,633.7360

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  255   337.6000   404.9000   465.1000   521.7250
Depreciation (total)
  90.8000   124.9000   162.9000   192.7000   202.4170
Operating Result
  58.3000   81.5000   83.7000   90.1000   -
Interest Income
  -54.1000   -85.2000   -78.3000   -74.3000   -67.5710
Income Before Taxes
  -.4000   -3.7000   5.4000   15.8000   -
Income Taxes
  0.0000   0.0000   0.0000   0.0000   -
Minority Interests Profit
  -.2000   -1.5000   -6.2000   -.7000   3.5890
Net Income
  19.7000   66   270.9000   43.9000   166.9690

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.0700   0.8700   3.5600   0.3700   1.9900
Dividend per Share
  1.4000   1.4000   1.4000   1.4000   1.4000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  119.8000   138.3000   180.7000   240.6000   245.2530
Cash Flow from Investing Activities
  -701.8000   -634.3000   -706.5000   -506.5000   -501.4360
Cash Flow from Financing
  586.9000   486   537.7000   284.6000   244.5870
Decrease / Increase in Cash
  5   -10   11.9000   18.7000   -11.5960
Employees
  141   169   201   219   226