ILL. TOOL WKS/ US4523081093 /
09/01/2025 21:53:10 | Chg. +2.000 | Volume | Bid21:57:35 | Ask21:57:35 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
242.900EUR | +0.83% | 239 Turnover: 57,766.400 |
241.400Bid Size: 63 | 242.900Ask Size: 63 | 70.65 bill.EUR | - | - |
Assets
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,709 | 1,686 | 1,577 | 1,652 | 1,778 | ||||||
Intangible Assets | 1,999 | 1,799 | 1,560 | 1,463 | 1,272 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | 9,602 | 9,009 | 9,078 | 9,502 | ||||||
Inventories | 1,247 | 1,180 | 1,086 | 1,076 | 1,220 | ||||||
Accounts Receivable | 2,365 | 2,293 | 2,203 | 2,357 | 2,628 | ||||||
Cash and Cash Equivalents | 3,618 | 3,990 | 3,090 | 2,472 | 3,094 | ||||||
Current Assets | 9,816 | 8,076 | 6,720 | 6,123 | 7,278 | ||||||
Total Assets | 19,966 | 17,678 | 15,729 | 15,201 | 16,780 |
Liabilities
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 634 | 512 | 449 | 511 | 590 | ||||||
Long-term debt | - | 5,981 | 6,896 | 7,177 | 7,478 | ||||||
Liabilities to Banks | 0.0000 | 186 | 200 | 226 | 266 | ||||||
Provisions | 517 | 346 | 256 | 134 | 164 | ||||||
Liabilities | 10,257 | 10,854 | 10,501 | 10,942 | 12,191 | ||||||
Share Capital | 6 | 6 | 6 | 6 | 6 | ||||||
Total Equity | 9,709 | 6,824 | 5,228 | 4,259 | 4,589 | ||||||
Minority Interests | 6 | 5 | 4 | 5 | 4 | ||||||
Total liabilities equity | 19,966 | 17,678 | 15,729 | 15,201 | 16,780 |
Income Statement
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 14,135 | 14,484 | 13,405 | 13,599 | 14,314 | ||||||
Depreciation (total) | 250 | 242 | 231 | - | - | ||||||
Operating Result | 2,514 | 2,888 | 2,867 | 3,064 | 3,494 | ||||||
Interest Income | -239 | 250 | 226 | 237 | 260 | ||||||
Income Before Taxes | 2,347 | 2,699 | 2,719 | 2,908 | 3,270 | ||||||
Income Taxes | 717 | 809 | 820 | 873 | 1,583 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 1,679 | 2,946 | 1,899 | 2,035 | 1,687 |
Per Share
Cash Flow
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,528 | 1,616 | 2,299 | 2,302 | 2,402 | ||||||
Cash Flow from Investing Activities | -456 | 2,842 | -210 | -532 | -251 | ||||||
Cash Flow from Financing | -1,140 | -3,551 | -2,526 | -2,255 | -1,674 | ||||||
Decrease / Increase in Cash | 839 | 372 | -900 | -618 | 622 | ||||||
Employees | 51,000 | 49,000 | 48,000 | 50,000 | 50,000 |