1/23/2025  9:04:18 PM Chg. 0.000 Volume Bid10:00:02 PM Ask10:00:02 PM Market Capitalization Dividend Y. P/E Ratio
62.000EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.43 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  129.1170   126.0680   130.4650   134.9350   123.5030
Intangible Assets
  322.3090   398.4300   375.7510   419.4890   302.9150
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  917.8260   1,088.9950   1,096.9190   1,257.0180   1,066.0090
Inventories
  289.2550   293.0810   301.6090   289.1220   251.5110
Accounts Receivable
  213.0540   222.4990   217.5430   229.9280   273.1680
Cash and Cash Equivalents
  70.0270   12.2950   225.8000   23.0870   20.7380
Current Assets
  615.4760   564.7600   772.7240   556.0780   555.3110
Total Assets
  1,533.3020   1,653.7550   1,869.6430   1,813.0960   1,621.3200

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  75.5850   98.5640   103.7130   111.7630   129.3410
Long-term debt
  95.7070   411.3070   600.1070   461.2110   287.9850
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  57.2000   52.9000   45.1000   20.1000   7.1000
Liabilities
  503.8150   749.1900   939.6000   792.3300   606.8610
Share Capital
  3.2270   2.8490   2.7740   2.7030   2.6580
Total Equity
  1,029.4870   904.5650   930.0430   1,020.7660   1,014.4590
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,533.3020   1,653.7550   1,869.6430   1,813.0960   1,621.3200

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,317.1530   1,445.1310   1,545.7010   1,537.2190   1,489.7470
Depreciation (total)
  34.7500   39.6530   42.7490   44.3410   33.7300
Operating Result
  117.1000   161.7190   130.6150   164.3320   169.0620
Interest Income
  -10.1930   -15.0220   -11.0960   -14.8570   -13.9510
Income Before Taxes
  107.1340   147.2140   119.8180   149.8890   155.4380
Income Taxes
  -20.8860   -16.0500   -18.5900   -9.2000   -26.5560
Minority Interests Profit
  -   -   -   -   -
Net Income
  86.2480   131.1640   101.2280   140.6890   44.4460

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.6900   4.5900   3.5800   5.1100   1.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  154.1650   178.6030   185.2610   228.5010   224.2070
Cash Flow from Investing Activities
  -40.4580   -202.4640   -63.7460   -229.8540   35.6340
Cash Flow from Financing
  -56.5220   -33.8710   91.9900   -201.3600   -262.1900
Decrease / Increase in Cash
  57.1850   -57.7320   213.5050   -202.7130   -2.3490
Employees
  1,495   1,640   1,610   1,685   1,489