1/23/2025  10:59:42 PM Chg. +0.300 Volume Bid10:59:42 PM Ask10:59:42 PM Market Capitalization Dividend Y. P/E Ratio
11.400EUR +2.70% -
Turnover: -
11.400Bid Size: - 11.500Ask Size: - 904.04 mill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  480.5590   473.9980   407.6480   442.8620   403.1200
Intangible Assets
  16.3800   14.0130   12.0900   17.0220   14.4940
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  609.7620   599.5860   536.1170   618.2920   573.7110
Inventories
  -   -   -   -   -
Accounts Receivable
  77.0340   61.0090   46.8440   64.2930   48.9550
Cash and Cash Equivalents
  17.3030   33.2320   128.5070   75.3780   161.4480
Current Assets
  150.2320   136.4440   202.1110   170.8350   232.5020
Total Assets
  759.9940   736.0300   738.2280   789.1270   806.2130

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  24.6000   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  101.6000   112.1000   94.7000   65.5000   71
Liabilities
  283.4070   266.1020   232.4020   214.4820   190.2410
Share Capital
  .9070   .9070   .9070   .9070   .9070
Total Equity
  476.5870   469.9280   505.8260   574.6450   615.9720
Minority Interests
  -   -   -   -   -
Total liabilities equity
  759.9940   736.0300   738.2280   789.1270   806.2130

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  871.3550   736.3450   612.9370   607.3360   610.8030
Depreciation (total)
  108.5660   110.9730   105.5780   103.6900   100.5190
Operating Result
  131.8680   116.5800   85.5680   63.5440   89.7870
Interest Income
  .1950   .2100   .4810   1.1290   2.1300
Income Before Taxes
  131.6170   116.7710   86.0490   64.4980   91.9170
Income Taxes
  46.7830   43.7150   29.6630   -10.6750   19.2400
Minority Interests Profit
  -   -   -   -   -
Net Income
  84.8340   73.0560   56.3860   75.1730   72.6770

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9700   0.8400   0.6800   0.9000   0.8800
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  172.4530   190.4720   155.7810   109.5380   146.5430
Cash Flow from Investing Activities
  -115.4790   -67.2130   -39.1620   -132.4990   -37.8140
Cash Flow from Financing
  -57.4340   -107.3300   -21.3440   -30.1680   -31.8890
Decrease / Increase in Cash
  -.4600   15.9290   95.2750   -53.1290   76.8400
Employees
  4,500   4,200   3,600   3,800   3,450