23/01/2025  18:14:26 Chg. +0.04 Volume Bid18:14:26 Ask18:14:26 Market Capitalization Dividend Y. P/E Ratio
1.04EUR +4.00% 14,362
Turnover: 14,452.18
0.97Bid Size: 1,200 1.04Ask Size: 1,100 183.96 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2.5000   3.5000   .8000   .0040   -
Intangible Assets
  39.9000   40.4000   16.1000   0.0000   -
Long-Term Investments
  32.5000   200.8000   311   271.1700   238.5270
Fixed Assets
  -   -   -   299.5550   313.9550
Inventories
  581.6000   667   747.2000   881.9890   919.9060
Accounts Receivable
  1.8000   1.4000   .4000   1.9160   .9890
Cash and Cash Equivalents
  216   50.5000   16.5000   8.9510   8.1210
Current Assets
  961.4000   860   1,006.9000   1,131.9950   1,070.8420
Total Assets
  1,040   1,117.6000   1,349.6000   1,431.5500   1,384.7970

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  60.2000   68.6000   162.6000   154.4660   161.1130
Long-term debt
  345.7000   149.3000   187.8000   383.8410   119.1350
Liabilities to Banks
  621.8000   616.5000   715.7000   -   -
Provisions
  26.3000   55.4000   59.5000   46.3700   40.8180
Liabilities
  714   757.8000   938.8000   1,052.5020   1,171.9550
Share Capital
  186.7640   186.7640   186.7640   -   -
Total Equity
  326   359.8000   410.8000   370.8900   204.9410
Minority Interests
  5.3000   4.8000   7.3000   8.1590   7.9010
Total liabilities equity
  1,040   1,117.6000   1,349.6000   1,431.5500   1,384.7970

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  94.4000   55.5000   22.4000   10.3310   18.7650
Depreciation (total)
  .6000   .9000   .9000   7.2520   9.9120
Operating Result
  149   138.7000   105.3000   18.3800   -142.8760
Interest Income
  -27.1000   -25.4000   -35.2000   -52.2590   -38.5670
Income Before Taxes
  131.8000   116.7000   70.2000   -33.8910   -181.4560
Income Taxes
  4.8000   26.9000   15.5000   2.2240   10.2470
Minority Interests Profit
  -1   .6000   -3.8000   .9550   -5.2700
Net Income
  126   90.3000   50.9000   -32.6220   -165.3930

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.6900   0.4800   0.2700   -0.1700   -0.9200
Dividend per Share
  0.3000   0.0000   -   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -216.2000   -91.3000   -91.2000   -135.4030   -101.7420
Cash Flow from Investing Activities
  126.9000   -1.4000   68.4000   40.8890   -11.0220
Cash Flow from Financing
  239.4000   -72.9000   -11.3000   87.0080   112.5480
Decrease / Increase in Cash
  150.1000   -165.6000   -34.1000   -   -
Employees
  47   55   22   25   26